XTAI
8467
Market cap137mUSD
Oct 08, Last price
90.70TWD
1D
-0.87%
1Q
-20.79%
Jan 2017
175.68%
IPO
31.45%
Name
Bonny Worldwide Ltd
Chart & performance
P/E
8.63
P/S
1.80
EPS
10.51
Div yield, %
4.47%
Shrs. gr., 5y
0.46%
Rev. gr., 5y
18.63%
Revenues
2.43b
-1.52%
Net income
509m
-13.76%
CFO
986m
+87.38%
Dividend
Nov 04, 20262 TWD/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Bonny Worldwide Limited, together with its subsidiaries, engages in the manufacture and sale of OEM and ODM carbon fiber rackets and related sporting goods in China. The company offers hockey sticks, tennis and badminton rackets, and carbon fiber rims. It also provides carbon fiber sports products, such as hockey sticks, helmets, and baseball bats. In addition, the company operates and manages a sports center. The company offers its products under the BONNY brand name. Bonny Worldwide Limited was founded in 1982 and is headquartered in Grand Cayman, the Cayman Islands.
Key people
Fanglan Hong
Chairman of the Board
Jinshan Hong
General Manager, Director
Peijun Dai
Head of Finance · since 2017
Tsung Wei Huang
Corporate Governance Officer · since 2025
Fangming Luo
Chief Information Security Officer · since 2022
Su Li Qiu
Corporate Governance Officer · since 2022
Jingyi Yang
Head of Accounting · since 2023
Wendan Hong
Director
Minghui Liu
Director
Independent Director
Huibao Wang
Independent Director
Qingxiang Xie
Independent Director
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||