Loading...
XTAI
8163
Market cap335mUSD
Jul 23, Last price  
35.25TWD
1D
0.86%
1Q
-5.11%
Jan 2017
65.11%
IPO
84.07%
Name

Darfon Electronics Corp

Chart & Performance

D1W1MN
No data to show
P/E
15.85
P/S
0.45
EPS
2.22
Div Yield, %
11.35%
Shrs. gr., 5y
-0.33%
Rev. gr., 5y
2.55%
Revenues
21.70b
-15.86%
29,350,624,00029,664,951,00027,375,573,00026,305,918,00023,501,401,00021,577,869,00019,660,699,00018,681,618,00017,664,072,00020,113,619,00019,137,173,00022,349,528,00028,048,736,00029,535,253,00025,791,522,00021,700,226,000
Net income
619m
-62.53%
866,180,000602,957,000161,131,000224,808,0002,527,00078,119,000624,597,000468,400,000580,693,0001,520,258,000899,950,000903,785,0001,146,533,0001,162,868,0001,650,873,000618,567,000
CFO
2.59b
-42.79%
1,912,983,0002,624,752,000616,337,0001,015,018,000994,535,000878,039,0001,862,738,0002,052,867,000729,962,0002,304,288,0001,707,778,0001,100,043,000-1,112,647,0001,226,571,0004,525,673,0002,589,307,000
Dividend
Jul 04, 20244 TWD/sh
Earnings
Aug 04, 2025

Profile

Darfon Electronics Corp. provides eco-friendly technologies for IT peripherals, passive components, and green energy solutions. It offers human interface devices, including laptop keyboards, desktop keyboards, and IT accessories and gaming products; wired headphones and wireless headsets, mice, and keyboards; and point stick, full cap printing, RGB backlight, thin switches, and gaming switches. The company also provides capacitors, inductors, and bead products. In addition, it offers eBike battery; industry batteries, such as vacuum, robot, multi-function, and handheld cleaners, as well as portable TV and cleaners; micro inverters; LED drivers; E-bike chargers; and ODM e-trekking. It has operations in Taiwan, Mainland China, Japan, Korea, the United States, the Czech Republic, the Netherlands, and Germany. The company was incorporated in 1997 and is headquartered in Taoyuan City, Taiwan.
IPO date
Dec 26, 2005
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
21,700,226
-15.86%
25,791,522
-12.68%
29,535,253
5.30%
Cost of revenue
21,048,792
24,586,129
27,894,286
Unusual Expense (Income)
NOPBT
651,434
1,205,393
1,640,967
NOPBT Margin
3.00%
4.67%
5.56%
Operating Taxes
223,482
1,046,631
388,187
Tax Rate
34.31%
86.83%
23.66%
NOPAT
427,952
158,762
1,252,780
Net income
618,567
-62.53%
1,650,873
41.97%
1,162,868
1.42%
Dividends
(1,116,167)
(837,125)
(840,000)
Dividend yield
9.20%
5.44%
7.82%
Proceeds from repurchase of equity
(95,087)
(95,340)
BB yield
0.78%
0.62%
Debt
Debt current
5,072,029
5,668,601
6,095,289
Long-term debt
4,808,942
4,541,260
5,049,939
Deferred revenue
1
Other long-term liabilities
103,458
186,109
195,461
Net debt
2,949,960
1,414,978
6,578,820
Cash flow
Cash from operating activities
2,589,307
4,525,673
1,226,571
CAPEX
(902,703)
(1,987,926)
(1,651,236)
Cash from investing activities
(734,539)
(372,133)
(1,421,782)
Cash from financing activities
(2,159,120)
(2,129,056)
945,515
FCF
1,337,303
3,232,673
(1,383,820)
Balance
Cash
6,834,539
7,607,461
4,332,233
Long term investments
96,472
1,187,422
234,175
Excess cash
5,846,000
7,505,307
3,089,645
Stockholders' equity
8,310,083
11,675,358
9,888,393
Invested Capital
18,249,329
18,327,274
21,866,045
ROIC
2.34%
0.79%
6.12%
ROCE
2.67%
4.64%
6.53%
EV
Common stock shares outstanding
278,541
284,114
284,281
Price
43.55
-19.65%
54.20
43.39%
37.80
-25.44%
Market cap
12,130,468
-21.23%
15,398,979
43.30%
10,745,822
-25.20%
EV
18,127,616
20,378,451
20,712,812
EBITDA
1,955,072
2,430,000
2,874,768
EV/EBITDA
9.27
8.39
7.21
Interest
251,352
272,790
172,505
Interest/NOPBT
38.58%
22.63%
10.51%