Loading...
XTAI8163
Market cap376mUSD
Dec 26, Last price  
44.35TWD
1D
0.91%
1Q
-11.83%
Jan 2017
107.73%
IPO
131.59%
Name

Darfon Electronics Corp

Chart & Performance

D1W1MN
XTAI:8163 chart
P/E
7.47
P/S
0.48
EPS
5.94
Div Yield, %
6.79%
Shrs. gr., 5y
-0.09%
Rev. gr., 5y
5.10%
Revenues
25.79b
-12.68%
29,350,624,00029,664,951,00027,375,573,00026,305,918,00023,501,401,00021,577,869,00019,660,699,00018,681,618,00017,664,072,00020,113,619,00019,137,173,00022,349,528,00028,048,736,00029,535,253,00025,791,522,000
Net income
1.65b
+41.97%
866,180,000602,957,000161,131,000224,808,0002,527,00078,119,000624,597,000468,400,000580,693,0001,520,258,000899,950,000903,785,0001,146,533,0001,162,868,0001,650,873,000
CFO
4.53b
+268.97%
1,912,983,0002,624,752,000616,337,0001,015,018,000994,535,000878,039,0001,862,738,0002,052,867,000729,962,0002,304,288,0001,707,778,0001,100,043,000-1,112,647,0001,226,571,0004,525,673,000
Dividend
Jul 04, 20244 TWD/sh
Earnings
Mar 03, 2025

Profile

Darfon Electronics Corp. provides eco-friendly technologies for IT peripherals, passive components, and green energy solutions. It offers human interface devices, including laptop keyboards, desktop keyboards, and IT accessories and gaming products; wired headphones and wireless headsets, mice, and keyboards; and point stick, full cap printing, RGB backlight, thin switches, and gaming switches. The company also provides capacitors, inductors, and bead products. In addition, it offers eBike battery; industry batteries, such as vacuum, robot, multi-function, and handheld cleaners, as well as portable TV and cleaners; micro inverters; LED drivers; E-bike chargers; and ODM e-trekking. It has operations in Taiwan, Mainland China, Japan, Korea, the United States, the Czech Republic, the Netherlands, and Germany. The company was incorporated in 1997 and is headquartered in Taoyuan City, Taiwan.
URL
https://www.darfon.com.tw/
IPO date
Dec 26, 2005
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
25,791,522
-12.68%
29,535,253
5.30%
28,048,736
25.50%
Cost of revenue
24,586,129
27,894,286
26,552,969
Unusual Expense (Income)
NOPBT
1,205,393
1,640,967
1,495,767
NOPBT Margin
4.67%
5.56%
5.33%
Operating Taxes
1,046,631
388,187
352,116
Tax Rate
86.83%
23.66%
23.54%
NOPAT
158,762
1,252,780
1,143,651
Net income
1,650,873
41.97%
1,162,868
1.42%
1,146,533
26.86%
Dividends
(837,125)
(840,000)
(700,000)
Dividend yield
5.44%
7.82%
4.87%
Proceeds from repurchase of equity
(95,340)
BB yield
0.62%
Debt
Debt current
5,668,601
6,095,289
5,157,256
Long-term debt
4,541,260
5,049,939
4,131,769
Deferred revenue
1
65,377
Other long-term liabilities
186,109
195,461
249,043
Net debt
1,414,978
6,578,820
4,954,082
Cash flow
Cash from operating activities
4,525,673
1,226,571
(1,112,647)
CAPEX
(1,987,926)
(1,651,236)
(1,819,497)
Cash from investing activities
(372,133)
(1,421,782)
(2,287,626)
Cash from financing activities
(2,129,056)
945,515
3,903,210
FCF
3,232,673
(1,383,820)
(4,497,317)
Balance
Cash
7,607,461
4,332,233
3,777,153
Long term investments
1,187,422
234,175
557,790
Excess cash
7,505,307
3,089,645
2,932,506
Stockholders' equity
11,675,358
9,888,393
8,588,570
Invested Capital
18,327,274
21,866,045
19,088,174
ROIC
0.79%
6.12%
7.14%
ROCE
4.64%
6.53%
6.74%
EV
Common stock shares outstanding
284,114
284,281
283,336
Price
54.20
43.39%
37.80
-25.44%
50.70
16.96%
Market cap
15,398,979
43.30%
10,745,822
-25.20%
14,365,135
16.89%
EV
20,378,451
20,712,812
22,198,369
EBITDA
2,430,000
2,874,768
2,589,775
EV/EBITDA
8.39
7.21
8.57
Interest
272,790
172,505
75,816
Interest/NOPBT
22.63%
10.51%
5.07%