Loading...
XTAI
8131
Market cap398mUSD
Jul 28, Last price  
26.55TWD
Name

Formosa Advanced Technologies Co Ltd

Chart & Performance

D1W1MN
P/E
13.04
P/S
1.31
EPS
2.04
Div Yield, %
3.39%
Shrs. gr., 5y
-0.31%
Rev. gr., 5y
-1.14%
Revenues
8.93b
+16.79%
6,433,416,0008,910,462,00010,177,230,0008,956,145,00011,819,772,00011,860,894,00010,653,513,0008,961,086,0009,204,384,0008,760,789,0008,491,396,0007,888,494,0008,785,525,0009,457,849,0009,706,776,0009,939,192,00010,433,443,0007,648,594,0008,932,564,000
Net income
900m
+69.81%
1,203,753,0001,732,924,0001,014,244,00073,732,0001,528,022,0001,189,927,000290,882,000116,936,000843,427,0001,127,081,0001,022,556,0001,393,086,0001,420,293,0001,262,496,0001,402,677,0001,557,008,0002,055,289,000530,215,000900,345,000
CFO
1.75b
-5.45%
1,997,623,0002,536,176,0002,888,965,0001,986,258,0004,281,312,0004,850,359,0004,032,537,0002,852,637,0002,012,812,0003,177,633,0002,642,071,0002,358,444,0002,266,218,0002,328,305,0003,098,204,0002,983,136,0003,335,939,0001,846,790,0001,746,143,000
Dividend
Jul 30, 20240.9 TWD/sh
Earnings
Jul 31, 2025

Profile

Formosa Advanced Technologies Co., Ltd. provides wafer probe, integrated circuit (IC) assembly and testing, module turnkey, and LED chip services in Taiwan. It provides IC package solutions for portable electronic products, cell phones, memory modules, PC cards, PDAs, disc drives, and telephone handsets; DIMM products for laptops; flash cards; and LED products comprising PLCC, EMC, and UV LED products. The company also offers assembly services; and testing services, including wafer probe, burn in, and final testing services for memory, and logical and mixed-signal semiconductors, as well as testing program verification, tester/hi-fix correlation, engineering lot support, production lot verification, and periodical report. In addition, it provides module services, such as customized products, and OEM and ODM services, as well as blank DRAM modules, including U-DIMM, SO-DIMM, R-DIMM, and FB-DIMM; and LED chip back-end services, such as grinding, dicing, probing, sorting, and PI services. The company was founded in 1990 and is headquartered in Douliou City, Taiwan.
IPO date
Nov 28, 2006
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,932,564
16.79%
7,648,594
-26.69%
10,433,443
4.97%
Cost of revenue
8,164,651
7,311,213
8,491,634
Unusual Expense (Income)
NOPBT
767,913
337,381
1,941,809
NOPBT Margin
8.60%
4.41%
18.61%
Operating Taxes
205,890
93,074
471,651
Tax Rate
26.81%
27.59%
24.29%
NOPAT
562,023
244,307
1,470,158
Net income
900,345
69.81%
530,215
-74.20%
2,055,289
32.00%
Dividends
(397,809)
(1,459,222)
(1,105,409)
Dividend yield
3.23%
8.46%
6.51%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
43,639
42,412
38,565
Long-term debt
916,637
1,002,686
1,079,040
Deferred revenue
Other long-term liabilities
45,058
69,770
95,003
Net debt
(4,560,228)
(6,079,250)
(4,511,071)
Cash flow
Cash from operating activities
1,746,143
1,846,790
3,335,939
CAPEX
(596,511)
(705,582)
(593,799)
Cash from investing activities
(693,980)
(948,223)
(629,950)
Cash from financing activities
(440,800)
(1,497,906)
(1,141,933)
FCF
767,050
741,606
1,996,763
Balance
Cash
6,012,738
6,443,110
7,002,038
Long term investments
(492,234)
681,238
(1,373,362)
Excess cash
5,073,876
6,741,918
5,107,004
Stockholders' equity
7,882,886
7,410,372
12,711,289
Invested Capital
6,358,247
5,657,637
8,010,674
ROIC
9.35%
3.57%
17.44%
ROCE
6.68%
2.71%
14.76%
EV
Common stock shares outstanding
436,475
442,469
443,327
Price
28.20
-27.69%
39.00
1.83%
38.30
-2.05%
Market cap
12,308,595
-28.67%
17,256,291
1.63%
16,979,424
-2.09%
EV
7,748,367
11,177,041
12,468,353
EBITDA
1,720,050
1,551,298
3,216,764
EV/EBITDA
4.50
7.20
3.88
Interest
5,713
5,886
4,925
Interest/NOPBT
0.74%
1.74%
0.25%