Loading...
XTAI
6214
Market cap969mUSD
May 28, Last price  
116.00TWD
1D
0.00%
1Q
-15.33%
Jan 2017
99.66%
Name

Systex Corp

Chart & Performance

D1W1MN
P/E
14.80
P/S
0.74
EPS
7.84
Div Yield, %
4.48%
Shrs. gr., 5y
0.45%
Rev. gr., 5y
12.05%
Revenues
38.95b
+10.70%
12,547,475,00012,796,039,00013,612,539,00014,535,407,00015,657,262,00015,809,321,00016,313,088,00016,210,380,00016,874,279,00019,515,989,00022,051,023,00023,735,090,00029,526,957,00033,128,852,00035,184,378,00038,950,642,000
Net income
1.96b
+31.00%
1,404,394,0001,041,961,000145,798,000298,449,000830,540,000744,717,000564,274,0001,108,268,0001,177,749,0001,051,418,0001,808,042,0001,666,345,0001,213,916,0001,091,229,0001,494,266,0001,957,431,000
CFO
-2.82b
L
-348,038,000-71,532,0001,573,449,0001,031,285,000130,203,000543,474,0001,028,217,0001,494,219,000219,643,000555,955,0001,395,034,0001,105,092,000-395,511,0001,049,436,0005,103,936,000-2,823,208,000
Dividend
Jun 25, 20245.2 TWD/sh
Earnings
Aug 04, 2025

Profile

Systex Corporation provides various IT services for enterprise and government clients in Taiwan and Asia. The company operates through Financial Business Integration, Customer Market Integration, Digital Ecosystem Integration, Business Software Integration Service, China Group, and Investment Department segments. The Financial Business Integration segment provides financial technologies and develops smart finance, centered on FinTech to assist financial customers in digital transformation, including transformation services in mobile applications, integration services for investor, and wealth management upgrade services. The Customer Market Integration segment offers full-channel and full payment services; and assists customers in operating O2O business to realize digital transformation. The Digital Ecosystem Integration segment provides comprehensive data technology products and solutions to drive business intelligence growth of customers, act as the data enabler for customers, and introduce digital technology to provide solutions to customer in digital transformation. The Business Software Integration Service segment offers software and hardware, cloud-related technologies and applications; and IT integration and ecosystem information services. The China Group segment offers system integration and value-added services, as well as commercial software and cloud platform tools. The Investment Department segment engages in investment activities. It is also involved in the wholesale, retail, and leasing of computer software and related equipment; transmission and security of value-added network; maintenance of database; consultation and repair services; general investment, computer room installation, and communication engineering services; and manufacture and sale of wire communication equipment and apparatus, and electronic parts and components. The company was incorporated in 1997 and is headquartered in Taipei, Taiwan.
URL
https://tw.systex.com/
IPO date
Jan 06, 2003
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
38,950,642
10.70%
35,184,378
6.20%
33,128,852
12.20%
Cost of revenue
37,557,357
33,999,863
31,878,745
Unusual Expense (Income)
NOPBT
1,393,285
1,184,515
1,250,107
NOPBT Margin
3.58%
3.37%
3.77%
Operating Taxes
364,073
346,382
264,709
Tax Rate
26.13%
29.24%
21.17%
NOPAT
1,029,212
838,133
985,398
Net income
1,957,431
31.00%
1,494,266
36.93%
1,091,229
-10.11%
Dividends
(1,415,770)
(1,361,517)
(1,131,452)
Dividend yield
3.86%
4.89%
6.55%
Proceeds from repurchase of equity
3,999,990
BB yield
-10.91%
Debt
Debt current
2,308,961
2,220,210
1,998,858
Long-term debt
3,885,617
3,908,414
3,626,671
Deferred revenue
1
Other long-term liabilities
99,706
138,319
134,649
Net debt
(5,756,135)
(7,652,215)
(3,639,832)
Cash flow
Cash from operating activities
(2,823,208)
5,103,936
1,049,436
CAPEX
(210,477)
(117,129)
(324,976)
Cash from investing activities
556,391
(1,284,034)
(545,983)
Cash from financing activities
1,212,793
(1,401,795)
(603,410)
FCF
1,791,423
779,679
56,295
Balance
Cash
12,581,066
8,977,648
8,364,734
Long term investments
(630,353)
4,803,191
900,627
Excess cash
10,003,181
12,021,620
7,608,918
Stockholders' equity
7,613,156
10,859,951
8,852,028
Invested Capital
16,518,855
9,677,492
12,250,751
ROIC
7.86%
7.64%
8.23%
ROCE
5.77%
5.77%
6.29%
EV
Common stock shares outstanding
253,798
248,803
248,571
Price
144.50
29.02%
112.00
61.15%
69.50
-18.04%
Market cap
36,673,777
31.61%
27,865,936
61.30%
17,275,684
-18.03%
EV
31,516,963
20,713,724
14,175,500
EBITDA
1,855,747
1,601,702
1,640,344
EV/EBITDA
16.98
12.93
8.64
Interest
91,646
86,256
80,642
Interest/NOPBT
6.58%
7.28%
6.45%