Loading...
XTAI6214
Market cap1.08bUSD
Dec 23, Last price  
138.50TWD
1D
-1.77%
1Q
9.06%
Jan 2017
138.38%
Name

Systex Corp

Chart & Performance

D1W1MN
XTAI:6214 chart
P/E
23.67
P/S
1.01
EPS
5.85
Div Yield, %
3.85%
Shrs. gr., 5y
0.18%
Rev. gr., 5y
12.51%
Revenues
35.18b
+6.20%
12,547,475,00012,796,039,00013,612,539,00014,535,407,00015,657,262,00015,809,321,00016,313,088,00016,210,380,00016,874,279,00019,515,989,00022,051,023,00023,735,090,00029,526,957,00033,128,852,00035,184,378,000
Net income
1.49b
+36.93%
1,404,394,0001,041,961,000145,798,000298,449,000830,540,000744,717,000564,274,0001,108,268,0001,177,749,0001,051,418,0001,808,042,0001,666,345,0001,213,916,0001,091,229,0001,494,266,000
CFO
5.10b
+386.35%
-348,038,000-71,532,0001,573,449,0001,031,285,000130,203,000543,474,0001,028,217,0001,494,219,000219,643,000555,955,0001,395,034,0001,105,092,000-395,511,0001,049,436,0005,103,936,000
Dividend
Jun 25, 20245.2 TWD/sh
Earnings
Feb 25, 2025

Profile

Systex Corporation provides various IT services for enterprise and government clients in Taiwan and Asia. The company operates through Financial Business Integration, Customer Market Integration, Digital Ecosystem Integration, Business Software Integration Service, China Group, and Investment Department segments. The Financial Business Integration segment provides financial technologies and develops smart finance, centered on FinTech to assist financial customers in digital transformation, including transformation services in mobile applications, integration services for investor, and wealth management upgrade services. The Customer Market Integration segment offers full-channel and full payment services; and assists customers in operating O2O business to realize digital transformation. The Digital Ecosystem Integration segment provides comprehensive data technology products and solutions to drive business intelligence growth of customers, act as the data enabler for customers, and introduce digital technology to provide solutions to customer in digital transformation. The Business Software Integration Service segment offers software and hardware, cloud-related technologies and applications; and IT integration and ecosystem information services. The China Group segment offers system integration and value-added services, as well as commercial software and cloud platform tools. The Investment Department segment engages in investment activities. It is also involved in the wholesale, retail, and leasing of computer software and related equipment; transmission and security of value-added network; maintenance of database; consultation and repair services; general investment, computer room installation, and communication engineering services; and manufacture and sale of wire communication equipment and apparatus, and electronic parts and components. The company was incorporated in 1997 and is headquartered in Taipei, Taiwan.
URL
https://tw.systex.com/
IPO date
Jan 06, 2003
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
35,184,378
6.20%
33,128,852
12.20%
29,526,957
24.40%
Cost of revenue
33,999,863
31,878,745
28,365,463
Unusual Expense (Income)
NOPBT
1,184,515
1,250,107
1,161,494
NOPBT Margin
3.37%
3.77%
3.93%
Operating Taxes
346,382
264,709
228,519
Tax Rate
29.24%
21.17%
19.67%
NOPAT
838,133
985,398
932,975
Net income
1,494,266
36.93%
1,091,229
-10.11%
1,213,916
-27.15%
Dividends
(1,361,517)
(1,131,452)
(1,346,967)
Dividend yield
4.89%
6.55%
6.39%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,220,210
1,998,858
1,394,329
Long-term debt
3,908,414
3,626,671
3,508,798
Deferred revenue
1
249,455
Other long-term liabilities
138,319
134,649
5,439
Net debt
(7,652,215)
(3,639,832)
(3,448,814)
Cash flow
Cash from operating activities
5,103,936
1,049,436
(395,511)
CAPEX
(117,129)
(324,976)
(205,184)
Cash from investing activities
(1,284,034)
(545,983)
(1,091,259)
Cash from financing activities
(1,401,795)
(603,410)
2,043,976
FCF
779,679
56,295
19,196
Balance
Cash
8,977,648
8,364,734
8,632,483
Long term investments
4,803,191
900,627
(280,542)
Excess cash
12,021,620
7,608,918
6,875,593
Stockholders' equity
10,859,951
8,852,028
8,137,782
Invested Capital
9,677,492
12,250,751
11,687,542
ROIC
7.64%
8.23%
8.97%
ROCE
5.77%
6.29%
6.25%
EV
Common stock shares outstanding
248,803
248,571
248,532
Price
112.00
61.15%
69.50
-18.04%
84.80
-3.31%
Market cap
27,865,936
61.30%
17,275,684
-18.03%
21,075,514
-3.40%
EV
20,713,724
14,175,500
17,934,528
EBITDA
1,601,702
1,640,344
1,508,324
EV/EBITDA
12.93
8.64
11.89
Interest
86,256
80,642
44,448
Interest/NOPBT
7.28%
6.45%
3.83%