Loading...
XTAI
2836
Market cap747mUSD
Jul 22, Last price  
12.30TWD
1D
0.82%
1Q
6.03%
Jan 2017
41.06%
Name

Bank of Kaohsiung Co Ltd

Chart & Performance

D1W1MN
P/E
22.85
P/S
5.07
EPS
0.54
Div Yield, %
2.44%
Shrs. gr., 5y
6.45%
Rev. gr., 5y
3.19%
Revenues
4.33b
+10.73%
2,326,924,0002,170,033,0001,448,102,0001,906,050,0002,365,841,0002,493,545,0002,728,550,0002,965,202,0003,324,939,0003,288,952,0003,312,343,0003,255,424,0003,485,929,0003,702,415,0003,730,419,0003,980,803,0003,856,029,0003,912,864,0004,332,760,000
Net income
961m
+11.12%
490,568,000141,847,000-976,797,00076,416,000127,094,000-433,343,000386,202,000419,105,000509,891,000591,331,000648,304,000452,416,000479,603,000774,456,000763,315,000909,672,000934,500,000865,213,000961,385,000
CFO
-485m
L
2,889,990,0002,158,143,0004,033,728,000494,384,0001,010,948,000960,015,0001,781,753,000-3,861,035,0009,919,692,000-2,283,874,000-16,359,674,0007,939,634,000-7,966,103,000-416,156,000-5,019,201,0003,540,055,0001,475,501,0004,459,414,000-485,367,000
Dividend
Aug 14, 20240.3 TWD/sh
Earnings
Aug 21, 2025

Profile

Bank of Kaohsiung Co., Ltd. provides commercial banking products and services primarily in Taiwan. The company offers Taiwan dollar and foreign exchange deposits. It also provides personal loans, such as consumer, mortgage, reverse mortgage, and student loans, as well as personal overdrafts; and business loans comprising unsecured and secured overdrafts, short-term unsecured and secured loans, bank discounts, discount notes loans, general export financing, procurement loans, general commercial loans, guarantees and acceptances, and SME and emergency financing services. In addition, the company offers foreign exchange services, including import and export business, remittances and deposits, outright forwards, swaps, and margin trade, as well as structured products; offshore banking services; investment management services, such as offshore bonds services, funds, and life and non-life insurance services; credit cards; electronic banking services; and trust services. It operates 36 branch offices, one mini branch, and two offshore banking unit. The company was formerly known as City Bank of Kaohsiung Co., Ltd. and changed its name to Bank of Kaohsiung Co., Ltd. in January 1994. Bank of Kaohsiung Co., Ltd. was incorporated in 1982 and is headquartered in Kaohsiung, Taiwan.
URL
https://www.bok.com.tw
IPO date
May 18, 1998
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,332,760
10.73%
3,912,864
1.47%
3,856,029
-3.13%
Cost of revenue
951,975
2,511,792
697,065
Unusual Expense (Income)
NOPBT
3,380,785
1,401,072
3,158,964
NOPBT Margin
78.03%
35.81%
81.92%
Operating Taxes
353,122
340,076
205,887
Tax Rate
10.44%
24.27%
6.52%
NOPAT
3,027,663
1,060,996
2,953,077
Net income
961,385
11.12%
865,213
-7.41%
934,500
2.73%
Dividends
(551,289)
(31,000)
(495,444)
Dividend yield
2.73%
0.20%
3.19%
Proceeds from repurchase of equity
5,350,000
BB yield
-26.52%
Debt
Debt current
23,070,586
Long-term debt
289,675
5,913,379
Deferred revenue
Other long-term liabilities
(1,705,636)
Net debt
(119,028,098)
(114,973,453)
(68,466,048)
Cash flow
Cash from operating activities
(485,367)
4,459,414
1,475,501
CAPEX
(333,282)
(39,334)
(42,425)
Cash from investing activities
(449,568)
(94,957)
(28,482)
Cash from financing activities
4,841,584
(45,218)
(2,249,071)
FCF
4,344,366
19,618,656
(3,399,210)
Balance
Cash
21,841,831
22,645,966
17,409,346
Long term investments
97,186,267
92,617,162
80,040,667
Excess cash
118,811,460
115,067,485
97,257,212
Stockholders' equity
19,549,138
17,493,661
14,625,819
Invested Capital
331,101,300
289,401,552
283,402,047
ROIC
0.98%
0.37%
1.05%
ROCE
0.96%
0.46%
1.06%
EV
Common stock shares outstanding
1,753,936
1,283,886
1,283,376
Price
11.50
-6.12%
12.25
1.32%
12.09
6.05%
Market cap
20,170,261
28.25%
15,727,609
1.36%
15,516,016
6.06%
EV
(98,457,837)
(98,845,844)
(52,550,032)
EBITDA
3,572,426
1,589,437
3,351,055
EV/EBITDA
Interest
5,367,212
4,224,803
1,807,623
Interest/NOPBT
158.76%
301.54%
57.22%