Loading...
XTAI
2514
Market cap193mUSD
Jul 23, Last price  
15.95TWD
1D
-0.93%
1Q
-4.50%
Jan 2017
-22.16%
Name

Long Bon International Co Ltd

Chart & Performance

D1W1MN
P/E
5.58
P/S
0.23
EPS
2.86
Div Yield, %
—
Shrs. gr., 5y
-4.73%
Rev. gr., 5y
21.78%
Revenues
24.90b
+39.70%
52,240,875,00064,261,333,00084,562,469,00093,628,000135,419,00056,405,489,00076,497,702,00070,842,203,00068,868,868,00064,081,000742,271,0001,693,204,000111,994,0009,295,613,00010,776,324,00011,425,624,0009,168,794,00017,822,819,00024,899,361,000
Net income
1.02b
+15.83%
336,715,000485,350,000-2,077,814,0001,792,049,000791,621,0006,905,000637,723,000258,340,000501,915,000240,146,000392,609,0001,209,728,00025,102,000865,253,0001,100,637,000886,384,000327,473,000884,091,0001,024,021,000
CFO
5.02b
+140.88%
19,572,563,00024,334,327,00016,887,637,00021,210,00059,857,00030,010,872,00042,817,028,00040,920,499,00045,589,496,00023,758,692,000-329,855,000-442,591,000-1,013,021,000-1,592,631,000-1,510,130,000514,906,0001,460,528,0002,084,031,0005,019,960,000
Dividend
Dec 05, 20192 TWD/sh
Earnings
Aug 11, 2025

Profile

Long Bon International Co., Ltd., through its subsidiaries, engages in financial investment, construction, and real estate development businesses in Taiwan. The company constructs residential and commercial buildings, technology plants, public works, and turnkey projects. It also invests in, develops, rents, and sells real estate properties. Long Bon International Co., Ltd. was founded in 1977 and is based in Taipei City, Taiwan.
URL
http://www.longbon.com.tw/
IPO date
Sep 26, 1992
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
24,899,361
39.70%
17,822,819
94.39%
9,168,794
-19.75%
Cost of revenue
23,305,682
17,359,899
8,913,156
Unusual Expense (Income)
NOPBT
1,593,679
462,920
255,638
NOPBT Margin
6.40%
2.60%
2.79%
Operating Taxes
345,344
271,212
134,168
Tax Rate
21.67%
58.59%
52.48%
NOPAT
1,248,335
191,708
121,470
Net income
1,024,021
15.83%
884,091
169.97%
327,473
-63.06%
Dividends
(8,933)
(147,581)
(12,180)
Dividend yield
0.12%
2.57%
0.20%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,403,180
7,435,937
6,970,806
Long-term debt
1,501,093
670,866
1,947,693
Deferred revenue
107,991
98,727
90,028
Other long-term liabilities
3,833,769
3,396,705
2,286,647
Net debt
(2,873,866)
(375,816)
(136,205)
Cash flow
Cash from operating activities
5,019,960
2,084,031
1,460,528
CAPEX
(169,146)
(1,145,588)
(110,364)
Cash from investing activities
(569,981)
873,497
(3,051,492)
Cash from financing activities
(1,511,845)
(1,185,578)
1,274,720
FCF
(2,005,420)
683,890
1,192,364
Balance
Cash
8,125,648
5,261,812
2,223,281
Long term investments
652,491
3,220,807
6,831,423
Excess cash
7,533,171
7,591,478
8,596,264
Stockholders' equity
19,824,927
19,793,105
18,454,205
Invested Capital
22,599,537
23,866,544
13,220,194
ROIC
5.37%
1.03%
0.87%
ROCE
5.10%
1.42%
1.15%
EV
Common stock shares outstanding
364,671
361,810
361,905
Price
19.85
24.84%
15.90
-5.36%
16.80
-5.08%
Market cap
7,238,728
25.83%
5,752,779
-5.38%
6,080,004
-5.23%
EV
12,686,112
13,824,726
12,431,781
EBITDA
1,818,302
651,177
326,551
EV/EBITDA
6.98
21.23
38.07
Interest
180,097
204,336
128,456
Interest/NOPBT
11.30%
44.14%
50.25%