Loading...
XTAI2514
Market cap214mUSD
Dec 27, Last price  
19.65TWD
1D
-0.76%
1Q
-2.72%
Jan 2017
-3.80%
Name

Long Bon International Co Ltd

Chart & Performance

D1W1MN
XTAI:2514 chart
P/E
7.96
P/S
0.39
EPS
2.47
Div Yield, %
2.10%
Shrs. gr., 5y
-6.50%
Rev. gr., 5y
175.65%
Revenues
17.82b
+94.39%
52,240,875,00064,261,333,00084,562,469,00093,628,000135,419,00056,405,489,00076,497,702,00070,842,203,00068,868,868,00064,081,000742,271,0001,693,204,000111,994,0009,295,613,00010,776,324,00011,425,624,0009,168,794,00017,822,819,000
Net income
884m
+169.97%
336,715,000485,350,000-2,077,814,0001,792,049,000791,621,0006,905,000637,723,000258,340,000501,915,000240,146,000392,609,0001,209,728,00025,102,000865,253,0001,100,637,000886,384,000327,473,000884,091,000
CFO
2.08b
+42.69%
19,572,563,00024,334,327,00016,887,637,00021,210,00059,857,00030,010,872,00042,817,028,00040,920,499,00045,589,496,00023,758,692,000-329,855,000-442,591,000-1,013,021,000-1,592,631,000-1,510,130,000514,906,0001,460,528,0002,084,031,000
Dividend
Dec 05, 20192 TWD/sh
Earnings
Mar 11, 2025

Profile

Long Bon International Co., Ltd., through its subsidiaries, engages in financial investment, construction, and real estate development businesses in Taiwan. The company constructs residential and commercial buildings, technology plants, public works, and turnkey projects. It also invests in, develops, rents, and sells real estate properties. Long Bon International Co., Ltd. was founded in 1977 and is based in Taipei City, Taiwan.
URL
http://www.longbon.com.tw/
IPO date
Sep 26, 1992
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
17,822,819
94.39%
9,168,794
-19.75%
11,425,624
6.03%
Cost of revenue
17,359,899
8,913,156
11,112,646
Unusual Expense (Income)
NOPBT
462,920
255,638
312,978
NOPBT Margin
2.60%
2.79%
2.74%
Operating Taxes
271,212
134,168
113,098
Tax Rate
58.59%
52.48%
36.14%
NOPAT
191,708
121,470
199,880
Net income
884,091
169.97%
327,473
-63.06%
886,384
-19.47%
Dividends
(147,581)
(12,180)
Dividend yield
2.57%
0.20%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,435,937
6,970,806
6,650,101
Long-term debt
670,866
1,947,693
1,464,014
Deferred revenue
98,727
90,028
67,241
Other long-term liabilities
3,396,705
2,286,647
2,237,550
Net debt
(375,816)
(136,205)
1,790,252
Cash flow
Cash from operating activities
2,084,031
1,460,528
514,906
CAPEX
(1,145,588)
(110,364)
(129,162)
Cash from investing activities
873,497
(3,051,492)
(451,670)
Cash from financing activities
(1,185,578)
1,274,720
(681,136)
FCF
683,890
1,192,364
(1,165,454)
Balance
Cash
5,261,812
2,223,281
2,991,595
Long term investments
3,220,807
6,831,423
3,332,268
Excess cash
7,591,478
8,596,264
5,752,582
Stockholders' equity
19,793,105
18,454,205
17,705,393
Invested Capital
23,866,544
13,220,194
14,802,954
ROIC
1.03%
0.87%
1.24%
ROCE
1.42%
1.15%
1.49%
EV
Common stock shares outstanding
361,810
361,905
362,449
Price
15.90
-5.36%
16.80
-5.08%
17.70
23.34%
Market cap
5,752,779
-5.38%
6,080,004
-5.23%
6,415,348
22.47%
EV
13,824,726
12,431,781
14,451,159
EBITDA
651,177
326,551
379,284
EV/EBITDA
21.23
38.07
38.10
Interest
204,336
128,456
138,466
Interest/NOPBT
44.14%
50.25%
44.24%