XTAI
2405
Market cap187mUSD
Jul 09, Last price
17.50TWD
1D
3.24%
1Q
15.89%
Jan 2017
116.05%
IPO
-5.71%
Name
Shuttle Inc
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Shuttle Inc. is a global technology firm specializing in the design, manufacture, and worldwide distribution of compact computing solutions and related peripherals. Its flagship "XPC" line features a diverse array of small form factor (SFF) personal computers, catering to both consumer and commercial markets. These include cube-style mini-towers, sleek slim units, ultra-compact nano PCs, and integrated all-in-one desktops. Beyond traditional computers, Shuttle also produces specialized hardware such as facial recognition units for secure access management, dedicated players for digital signage, and robust PCs engineered for interactive kiosk applications. Their product portfolio further extends to notebooks and tablets. Furthermore, Shuttle provides bespoke software development, focusing on applications for digital education and home automation. Notable examples are their SMARTVILLE smart living platform and EDUPAL digital education solution. Products are distributed globally via an established network of authorized resellers, strategic partners, and suppliers. Established in 1983, Shuttle Inc. maintains its headquarters in Taipei, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||