Loading...
XTAI
2373
Market cap433mUSD
Jul 23, Last price  
57.80TWD
1D
-1.38%
1Q
-7.01%
Jan 2017
-25.42%
Name

Aurora Corp

Chart & Performance

D1W1MN
XTAI:2373 chart
No data to show
P/E
13.49
P/S
1.15
EPS
4.29
Div Yield, %
7.19%
Shrs. gr., 5y
-0.05%
Rev. gr., 5y
-3.66%
Revenues
11.29b
-2.19%
10,755,571,00011,056,127,00011,800,829,00011,332,834,00012,456,442,00012,978,463,00012,644,820,00010,721,135,00011,055,088,00013,434,857,00014,463,633,00014,370,795,00014,343,895,00013,605,113,00012,950,974,00013,577,257,00012,576,325,00011,545,087,00011,292,746,000
Net income
959m
-12.17%
514,019,000545,071,000548,537,000634,740,000746,071,0001,063,728,0001,070,008,0001,189,544,0001,075,394,0001,182,711,0001,250,613,0001,810,866,0001,522,999,0001,374,792,0001,438,309,0001,391,539,0001,309,368,0001,091,507,000958,645,000
CFO
1.29b
-24.92%
587,421,000906,588,000770,337,000725,191,0001,719,631,0001,156,909,0002,158,957,0001,510,833,000885,541,0001,292,605,0001,289,527,0001,821,229,0001,181,700,0001,101,732,0001,875,427,0001,573,927,000799,664,0001,712,223,0001,285,455,000
Dividend
Jul 05, 20244.1 TWD/sh
Earnings
Aug 11, 2025

Profile

Aurora Corporation provides office automation equipment, office furniture, communications, 3D printers, office cloud, and electronics in Taiwan, China, and internationally. It also offers hardware services, as well as software and hardware integration solutions. The company was founded in 1965 and is based in Taipei City, Taiwan.
URL
https://www.aurora.com.tw/
IPO date
Aug 01, 1991
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
11,292,746
-2.19%
11,545,087
-8.20%
12,576,325
-7.37%
Cost of revenue
10,428,205
10,517,741
11,361,710
Unusual Expense (Income)
NOPBT
864,541
1,027,346
1,214,615
NOPBT Margin
7.66%
8.90%
9.66%
Operating Taxes
243,376
308,215
388,571
Tax Rate
28.15%
30.00%
31.99%
NOPAT
621,165
719,131
826,044
Net income
958,645
-12.17%
1,091,507
-16.64%
1,309,368
-5.91%
Dividends
(1,028,237)
(1,168,841)
(1,438,628)
Dividend yield
7.29%
6.83%
8.21%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,207,908
2,116,311
2,871,450
Long-term debt
4,133,716
4,522,775
3,614,087
Deferred revenue
27,307
27,260
Other long-term liabilities
416,937
443,631
511,147
Net debt
488,865
(3,773,833)
1,130,617
Cash flow
Cash from operating activities
1,285,455
1,712,223
799,664
CAPEX
(564,346)
(496,372)
(476,042)
Cash from investing activities
393,840
264,955
(170,697)
Cash from financing activities
(1,592,217)
(1,423,229)
(1,217,597)
FCF
432,498
831,508
(241,043)
Balance
Cash
6,646,701
6,679,449
6,600,877
Long term investments
(793,942)
3,733,470
(1,245,957)
Excess cash
5,288,122
9,835,665
4,726,104
Stockholders' equity
4,752,167
9,440,814
8,646,857
Invested Capital
10,231,295
5,709,723
10,305,592
ROIC
7.79%
8.98%
8.54%
ROCE
5.70%
6.66%
7.91%
EV
Common stock shares outstanding
224,469
225,021
225,051
Price
62.80
-17.37%
76.00
-2.44%
77.90
-13.25%
Market cap
14,096,668
-17.57%
17,101,596
-2.45%
17,531,473
-13.25%
EV
15,895,326
14,650,513
20,032,657
EBITDA
1,685,729
1,851,843
2,077,137
EV/EBITDA
9.43
7.91
9.64
Interest
111,579
91,903
71,964
Interest/NOPBT
12.91%
8.95%
5.92%