Loading...
XTAI2373
Market cap434mUSD
Dec 25, Last price  
63.50TWD
1D
0.63%
1Q
-8.50%
Jan 2017
-16.92%
Name

Aurora Corp

Chart & Performance

D1W1MN
XTAI:2373 chart
P/E
13.01
P/S
1.23
EPS
4.88
Div Yield, %
8.23%
Shrs. gr., 5y
—
Rev. gr., 5y
-4.25%
Revenues
11.55b
-8.20%
10,755,571,00011,056,127,00011,800,829,00011,332,834,00012,456,442,00012,978,463,00012,644,820,00010,721,135,00011,055,088,00013,434,857,00014,463,633,00014,370,795,00014,343,895,00013,605,113,00012,950,974,00013,577,257,00012,576,325,00011,545,087,000
Net income
1.09b
-16.64%
514,019,000545,071,000548,537,000634,740,000746,071,0001,063,728,0001,070,008,0001,189,544,0001,075,394,0001,182,711,0001,250,613,0001,810,866,0001,522,999,0001,374,792,0001,438,309,0001,391,539,0001,309,368,0001,091,507,000
CFO
1.71b
+114.12%
587,421,000906,588,000770,337,000725,191,0001,719,631,0001,156,909,0002,158,957,0001,510,833,000885,541,0001,292,605,0001,289,527,0001,821,229,0001,181,700,0001,101,732,0001,875,427,0001,573,927,000799,664,0001,712,223,000
Dividend
Jul 05, 20244.1 TWD/sh
Earnings
Mar 14, 2025

Profile

Aurora Corporation provides office automation equipment, office furniture, communications, 3D printers, office cloud, and electronics in Taiwan, China, and internationally. It also offers hardware services, as well as software and hardware integration solutions. The company was founded in 1965 and is based in Taipei City, Taiwan.
URL
https://www.aurora.com.tw/
IPO date
Aug 01, 1991
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
11,545,087
-8.20%
12,576,325
-7.37%
13,577,257
4.84%
Cost of revenue
10,517,741
11,361,710
12,144,196
Unusual Expense (Income)
NOPBT
1,027,346
1,214,615
1,433,061
NOPBT Margin
8.90%
9.66%
10.55%
Operating Taxes
308,215
388,571
494,168
Tax Rate
30.00%
31.99%
34.48%
NOPAT
719,131
826,044
938,893
Net income
1,091,507
-16.64%
1,309,368
-5.91%
1,391,539
-3.25%
Dividends
(1,168,841)
(1,438,628)
(1,439,188)
Dividend yield
6.83%
8.21%
7.12%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,116,311
2,871,450
3,594,567
Long-term debt
4,522,775
3,614,087
2,031,979
Deferred revenue
27,260
487,419
Other long-term liabilities
443,631
511,147
75,087
Net debt
(3,773,833)
1,130,617
(300,534)
Cash flow
Cash from operating activities
1,712,223
799,664
1,573,927
CAPEX
(496,372)
(476,042)
(641,681)
Cash from investing activities
264,955
(170,697)
(2,588,333)
Cash from financing activities
(1,423,229)
(1,217,597)
(1,650,283)
FCF
831,508
(241,043)
2,494,140
Balance
Cash
6,679,449
6,600,877
7,069,105
Long term investments
3,733,470
(1,245,957)
(1,142,025)
Excess cash
9,835,665
4,726,104
5,248,217
Stockholders' equity
9,440,814
8,646,857
8,759,027
Invested Capital
5,709,723
10,305,592
9,050,349
ROIC
8.98%
8.54%
12.29%
ROCE
6.66%
7.91%
9.82%
EV
Common stock shares outstanding
225,021
225,051
225,036
Price
76.00
-2.44%
77.90
-13.25%
89.80
1.01%
Market cap
17,101,596
-2.45%
17,531,473
-13.25%
20,208,233
1.01%
EV
14,650,513
20,032,657
21,238,818
EBITDA
1,851,843
2,077,137
2,294,494
EV/EBITDA
7.91
9.64
9.26
Interest
91,903
71,964
45,385
Interest/NOPBT
8.95%
5.92%
3.17%