Loading...
XTAI1215
Market cap823mUSD
Dec 24, Last price  
91.10TWD
1D
-1.09%
1Q
-6.37%
Jan 2017
103.12%
Name

Charoen Pokphand Enterprise Taiwan Co Ltd

Chart & Performance

D1W1MN
XTAI:1215 chart
P/E
11.84
P/S
0.92
EPS
7.70
Div Yield, %
3.84%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
6.55%
Revenues
29.16b
+0.69%
9,671,008,00012,690,752,00015,409,144,00015,243,375,00016,396,506,00017,676,235,00017,770,683,00018,122,414,00017,527,760,00016,553,896,00018,172,909,00019,865,000,00021,235,086,00021,173,634,00022,189,635,00024,841,345,00028,959,220,00029,159,749,000
Net income
2.27b
+45.88%
157,561,000297,060,000211,747,000272,620,000344,668,000135,758,000308,632,000453,081,000782,892,000687,768,0001,261,795,0001,433,070,000950,727,0001,463,926,0001,657,082,0001,355,652,0001,555,380,0002,268,965,000
CFO
3.91b
+179.13%
622,874,000-90,963,000178,664,000450,653,000-163,709,000112,012,000452,243,0001,384,091,0001,049,358,000714,279,0001,708,917,0001,717,215,000995,382,0001,960,317,0002,391,646,000699,277,0001,402,518,0003,914,818,000
Dividend
Jun 26, 20245.5 TWD/sh
Earnings
Mar 12, 2025

Profile

Charoen Pokphand Enterprise (Taiwan) Co., Ltd. engages in the agriculture, animal husbandry, and meat businesses in Taiwan and Asia. The company operates through Feed Business Group, Meat Processing Business, Food Processing Business, Egg Chicken Business, and Other segments. It produces and sells feed for chickens, pigs, ducks, cattle, and other animals; develops and sells chicken processed products; and imports and supplies vaccines poultry vaccines, pig vaccines, antimicrobial, feed additives, feed quality raw materials, natural health agents, cleaning and disinfectant products, and diluent for artificial insemination. In addition, it engages in the provision of husbandry management services for chickens to produce eggs and meat; chicken and pig breeding; and electric slaughtering of poultry. The company was formerly known as Taiwan Pokphand Feed Co., Ltd. and changed its name to Charoen Pokphand Enterprise (Taiwan) Co., Ltd. in 1988. The company was founded in 1921 and is based in Taipei City, Taiwan.
URL
https://www.cptwn.com.tw/
IPO date
Jul 27, 1987
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
29,159,749
0.69%
28,959,220
16.58%
24,841,345
11.95%
Cost of revenue
26,246,591
26,984,440
23,228,061
Unusual Expense (Income)
NOPBT
2,913,158
1,974,780
1,613,284
NOPBT Margin
9.99%
6.82%
6.49%
Operating Taxes
558,477
378,069
331,093
Tax Rate
19.17%
19.14%
20.52%
NOPAT
2,354,681
1,596,711
1,282,191
Net income
2,268,965
45.88%
1,555,380
14.73%
1,355,652
-18.19%
Dividends
(1,031,765)
(803,973)
(1,205,959)
Dividend yield
3.64%
3.48%
5.58%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,749,612
6,687,401
5,126,590
Long-term debt
9,304,303
8,292,609
7,788,956
Deferred revenue
Other long-term liabilities
23,810
39,708
103,257
Net debt
12,066,258
11,412,338
9,608,522
Cash flow
Cash from operating activities
3,914,818
1,402,518
699,277
CAPEX
(2,459,906)
(2,256,446)
(2,330,094)
Cash from investing activities
(2,897,598)
(2,197,185)
(3,218,745)
Cash from financing activities
(1,278,637)
917,263
2,461,065
FCF
688,230
(1,028,675)
(1,733,696)
Balance
Cash
275,585
311,085
187,008
Long term investments
2,712,072
3,256,587
3,120,016
Excess cash
1,529,670
2,119,711
2,064,957
Stockholders' equity
8,203,797
9,487,764
8,593,007
Invested Capital
23,441,338
21,814,736
19,030,700
ROIC
10.41%
7.82%
7.37%
ROCE
11.65%
8.24%
7.64%
EV
Common stock shares outstanding
295,153
295,086
295,120
Price
96.10
22.73%
78.30
6.87%
73.27
11.32%
Market cap
28,364,203
22.76%
23,105,234
6.85%
21,623,450
11.29%
EV
40,899,554
35,008,368
31,695,887
EBITDA
3,977,034
2,934,784
2,420,704
EV/EBITDA
10.28
11.93
13.09
Interest
208,594
147,433
82,038
Interest/NOPBT
7.16%
7.47%
5.09%