Loading...
XTAI
1215
Market cap1.14bUSD
Jun 13, Last price  
112.00TWD
Name

Charoen Pokphand Enterprise Taiwan Co Ltd

Chart & Performance

D1W1MN
P/E
17.11
P/S
1.18
EPS
6.55
Div Yield, %
4.82%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
5.72%
Revenues
27.96b
-4.12%
9,671,008,00012,690,752,00015,409,144,00015,243,375,00016,396,506,00017,676,235,00017,770,683,00018,122,414,00017,527,760,00016,553,896,00018,172,909,00019,865,000,00021,235,086,00021,173,634,00022,189,635,00024,841,345,00028,959,220,00029,159,749,00027,957,258,000
Net income
1.93b
-14.95%
157,561,000297,060,000211,747,000272,620,000344,668,000135,758,000308,632,000453,081,000782,892,000687,768,0001,261,795,0001,433,070,000950,727,0001,463,926,0001,657,082,0001,355,652,0001,555,380,0002,268,965,0001,929,846,000
CFO
3.36b
-14.28%
622,874,000-90,963,000178,664,000450,653,000-163,709,000112,012,000452,243,0001,384,091,0001,049,358,000714,279,0001,708,917,0001,717,215,000995,382,0001,960,317,0002,391,646,000699,277,0001,402,518,0003,914,818,0003,355,769,000
Dividend
May 28, 20254.5 TWD/sh
Earnings
Aug 04, 2025

Profile

Charoen Pokphand Enterprise (Taiwan) Co., Ltd. engages in the agriculture, animal husbandry, and meat businesses in Taiwan and Asia. The company operates through Feed Business Group, Meat Processing Business, Food Processing Business, Egg Chicken Business, and Other segments. It produces and sells feed for chickens, pigs, ducks, cattle, and other animals; develops and sells chicken processed products; and imports and supplies vaccines poultry vaccines, pig vaccines, antimicrobial, feed additives, feed quality raw materials, natural health agents, cleaning and disinfectant products, and diluent for artificial insemination. In addition, it engages in the provision of husbandry management services for chickens to produce eggs and meat; chicken and pig breeding; and electric slaughtering of poultry. The company was formerly known as Taiwan Pokphand Feed Co., Ltd. and changed its name to Charoen Pokphand Enterprise (Taiwan) Co., Ltd. in 1988. The company was founded in 1921 and is based in Taipei City, Taiwan.
URL
https://www.cptwn.com.tw/
IPO date
Jul 27, 1987
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
27,957,258
-4.12%
29,159,749
0.69%
28,959,220
16.58%
Cost of revenue
25,700,907
26,246,591
26,984,440
Unusual Expense (Income)
NOPBT
2,256,351
2,913,158
1,974,780
NOPBT Margin
8.07%
9.99%
6.82%
Operating Taxes
458,845
558,477
378,069
Tax Rate
20.34%
19.17%
19.14%
NOPAT
1,797,506
2,354,681
1,596,711
Net income
1,929,846
-14.95%
2,268,965
45.88%
1,555,380
14.73%
Dividends
(1,621,346)
(1,031,765)
(803,973)
Dividend yield
6.09%
3.64%
3.48%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
6,705,127
5,749,612
6,687,401
Long-term debt
9,307,946
9,304,303
8,292,609
Deferred revenue
Other long-term liabilities
23,810
39,708
Net debt
12,121,504
12,066,258
11,412,338
Cash flow
Cash from operating activities
3,355,769
3,914,818
1,402,518
CAPEX
(2,579,743)
(2,459,906)
(2,256,446)
Cash from investing activities
(3,048,221)
(2,897,598)
(2,197,185)
Cash from financing activities
(371,212)
(1,278,637)
917,263
FCF
2,077,803
688,230
(1,028,675)
Balance
Cash
573,293
275,585
311,085
Long term investments
3,318,276
2,712,072
3,256,587
Excess cash
2,493,706
1,529,670
2,119,711
Stockholders' equity
8,292,678
8,203,797
9,487,764
Invested Capital
24,287,713
23,441,338
21,814,736
ROIC
7.53%
10.41%
7.82%
ROCE
8.40%
11.65%
8.24%
EV
Common stock shares outstanding
295,016
295,153
295,086
Price
90.30
-6.04%
96.10
22.73%
78.30
6.87%
Market cap
26,639,901
-6.08%
28,364,203
22.76%
23,105,234
6.85%
EV
39,204,521
40,899,554
35,008,368
EBITDA
3,389,868
3,977,034
2,934,784
EV/EBITDA
11.57
10.28
11.93
Interest
249,978
208,594
147,433
Interest/NOPBT
11.08%
7.16%
7.47%