OTCM
SWRAY
Market cap16bUSD
Jul 24, Last price
12.11USD
1D
1.76%
1Q
11.41%
Jan 2017
25.88%
Name
Swire Pacific Ltd
Chart & performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Founded in Central, Hong Kong, in 1816, Swire Pacific Limited operates as a major conglomerate with diverse interests in property, aviation, beverages, marine, and trading and industrial sectors. Its extensive reach covers Hong Kong, Mainland China, other parts of Asia, the United States, and international markets. The company's Property division is responsible for developing, owning, and managing a wide array of mixed-use properties. Its investment portfolio encompasses offices, retail spaces, serviced apartments, upscale residential units, and commercial mixed-use developments, while its trading portfolio focuses on residential properties. Swire Pacific also boasts a significant presence in hospitality, directly owning and managing two hotels in Hong Kong and four in Mainland China, in addition to holding interests in the Mandarin Oriental hotel in the United States. Through its Aviation division, Swire Pacific provides essential services including flight catering, ramp and ground handling, passenger and cargo operations, and aircraft maintenance and modification. As of December 31, 2021, this division maintained a fleet of 234 aircraft. The Beverages division holds the exclusive rights to manufacture, market, and distribute a variety of refreshing soft drinks to consumers. Lastly, the multifaceted Trading & Industrial division encompasses the retail and distribution of footwear, apparel, and accessories through 164 outlets. It also deals in passenger cars, commercial vehicles, motorcycles, and scooters. This division further operates a network of 538 bakery stores, packages and sells sugar products under the well-known Taikoo Sugar brand, and offers waste management services.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||