Loading...
XHKG1972
Market cap11bUSD
Dec 20, Last price  
15.58HKD
1D
0.13%
1Q
4.14%
Jan 2017
-27.20%
IPO
-9.10%
Name

Swire Properties Limited

Chart & Performance

D1W1MN
XHKG:1972 chart
P/E
34.35
P/S
5.84
EPS
0.45
Div Yield, %
6.52%
Shrs. gr., 5y
—
Rev. gr., 5y
-0.17%
Revenues
15.50b
+11.65%
8,871,000,0009,581,000,00014,052,000,00013,204,000,00016,035,000,00016,860,000,00017,229,000,00019,149,000,00015,634,000,00014,277,000,00013,355,000,00016,371,000,00013,882,000,00015,499,000,000
Net income
2.64b
-66.95%
26,045,000,00025,126,000,00018,763,000,00012,525,000,0009,516,000,00014,072,000,00015,050,000,00033,957,000,00028,666,000,00013,423,000,0004,096,000,0007,112,000,0007,980,000,0002,637,000,000
CFO
5.45b
+14.49%
2,912,000,0005,700,000,0005,845,000,0006,381,000,0009,273,000,0008,170,000,0008,625,000,00011,756,000,0009,391,000,0004,375,000,0005,469,000,0005,045,000,0004,756,000,0005,445,000,000
Dividend
Sep 04, 20240.34 HKD/sh
Earnings
Mar 14, 2025

Profile

Swire Properties Limited, together with its subsidiaries, develops, owns, and operates mixed-use, primarily commercial properties in Hong Kong, Mainland China, the United States, and internationally. It operates through three divisions: Property Investment, Property Trading, and Hotels. The company is involved in the development, leasing, and management of commercial, retail, and residential properties; development, construction, and sale of residential apartments; and operation of hotels. It also provides financial and real estate agency services. The company was incorporated in 1972 and is based in Hong Kong, Hong Kong. Swire Properties Limited is a subsidiary of Swire Pacific Limited.
URL
https://www.swireproperties.com/
IPO date
Jan 18, 2012
Employees
5,600
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
15,499,000
11.65%
13,882,000
-15.20%
16,371,000
22.58%
Cost of revenue
4,284,000
6,016,000
7,689,000
Unusual Expense (Income)
NOPBT
11,215,000
7,866,000
8,682,000
NOPBT Margin
72.36%
56.66%
53.03%
Operating Taxes
1,617,000
2,065,000
1,964,000
Tax Rate
14.42%
26.25%
22.62%
NOPAT
9,598,000
5,801,000
6,718,000
Net income
2,637,000
-66.95%
7,980,000
12.20%
7,112,000
73.63%
Dividends
(5,909,000)
(5,616,000)
(5,383,000)
Dividend yield
6.39%
4.84%
4.71%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,035,000
9,528,000
Long-term debt
34,133,000
22,670,000
16,268,000
Deferred revenue
14,000
120,000
Other long-term liabilities
32,733,000
(11,262,000)
(10,866,000)
Net debt
29,036,000
(6,415,000)
(12,546,000)
Cash flow
Cash from operating activities
5,445,000
4,756,000
5,045,000
CAPEX
(281,000)
(191,000)
(232,000)
Cash from investing activities
(13,845,000)
(6,996,000)
(3,196,000)
Cash from financing activities
9,065,000
(7,550,000)
(8,371,000)
FCF
10,154,000
(3,359,000)
9,247,000
Balance
Cash
5,097,000
4,502,000
14,833,000
Long term investments
25,618,000
23,509,000
Excess cash
4,322,050
29,425,900
37,523,450
Stockholders' equity
288,149,000
572,266,000
571,049,000
Invested Capital
350,165,950
297,225,100
281,721,550
ROIC
2.97%
2.00%
2.39%
ROCE
3.16%
2.33%
2.63%
EV
Common stock shares outstanding
5,850,000
5,850,000
5,850,000
Price
15.80
-20.36%
19.84
1.54%
19.54
-14.30%
Market cap
92,430,000
-20.36%
116,064,000
1.54%
114,309,000
-14.30%
EV
124,533,000
112,696,000
103,749,000
EBITDA
11,730,000
8,294,000
9,102,000
EV/EBITDA
10.62
13.59
11.40
Interest
1,505,000
861,000
870,000
Interest/NOPBT
13.42%
10.95%
10.02%