Loading...
XWAR
VRG
Market cap315mUSD
Oct 09, Last price  
5.32PLN
1D
0.76%
1Q
1.53%
Jan 2017
54.65%
Name

VRG SA

Chart & performance

D1W1MN
XWAR:VRG chart
P/E
12.70
P/S
0.83
EPS
0.42
Div yield, %
1.71%
Shrs. gr., 5y
—
Rev. gr., 5y
12.00%
Revenues
1.50b
+9.44%
504,871,000408,402,000353,921,000340,350,000395,513,000397,677,000443,388,000517,692,000598,602,000688,513,000805,674,0001,068,266,000853,714,0001,069,927,0001,273,952,0001,301,690,0001,375,025,0001,504,800,000
Net income
98m
+11.89%
-159,456,00016,894,0001,663,000-998,00012,276,00045,061,00020,285,00028,225,00035,188,00043,208,00053,572,00063,993,000-48,170,00066,310,00092,958,000101,729,00087,804,00098,241,000
CFO
252m
+156.70%
-22,123,00028,825,00010,656,000970,000-1,242,00020,256,00018,846,00025,705,0006,002,00020,532,00053,504,000108,615,000143,207,000191,524,000174,960,000210,460,00098,336,000252,433,000
Dividend
Sep 17, 20260.05 PLN/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

VRG S.A., established in Kraków, Poland, in 1948, is a company dedicated to the design, production, and worldwide distribution of a wide array of fashion and jewelry collections for both men and women. The group manages a diverse portfolio of brands. Its menswear offerings, ranging from classic to avant-garde, include suits, jackets, trousers, knitwear, and coats, available under the BYTOM, Vistula, Vistula RED, and Lantier labels (the latter also offering complementary items). For women's fashion, VRG provides outerwear, dresses, shirts, jeans, and accessories, predominantly through its Vistula and Deni Cler Milano brands. Wólczanka supplies fabrics and accessories for both genders, while Lambert specializes in shirts and accessories for men and women. The luxury segment is represented by W.KRUK, known for exquisite gold and silver jewelry, diamonds, precious stones, watches, and gift cards. VRG operates an expansive retail network comprising 546 stores in total, including 145 Vistula outlets, 112 Bytom stores, 148 W.KRUK boutiques, 113 Wólczanka shops, and 28 Deni Cler Milano locations. Additionally, the company engages in the leasing and administration of its owned or rented property assets.

Related entities

Subsidiaries (2)
VG PROPERTY SPOLKA Z OGRANICZONA ODPOWIEDZIALNOSCIA W LIKWIDACJI
W.KRUK SPOLKA AKCYJNA

Key people

Mateusz Kolanski
Chairman of the Management Board · since 2023
Lukasz Bernacki
Vice President of the Management Board · since 2024
Marta Fryzowska
Vice President of the Management Board · since 2021
Michal Zimnicki
Vice Chairman of the Management Board · since 2020
Alicja Weber
Chief Accountant
Olga Lipinska- Dlugosz
Member of the Management Board · since 2022
Ernest Podgorski
Member of the Management Board · since 2022
Chairman of the Supervisory Board · since 2008
Independent Member of the Supervisory Board · since 2016
Independent Member of the Supervisory Board · since 2018
Adam Persian
Independent Member of the Supervisory Board · since 2024
Blanka Borkowska
Independent Member of the Supervisory Board · since 2024
Danuta Dabrowska
Member of the Supervisory Board · since 2023
Independent Member of the Supervisory Board · since 2018
IPO date
Sep 30, 1993
Employees
2,338
Domiciled in
PL
Incorporated in
PL
Headquarters & legal address
Kraków Pilotów 10
Kraków, 12 31-462
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑122024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT