XWAR
VRG
Market cap323mUSD
Jul 10, Last price
5.24PLN
1D
0.38%
1Q
11.02%
Jan 2017
52.33%
Name
VRG SA
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
VRG S.A., established in Kraków, Poland, in 1948, is a company dedicated to the design, production, and worldwide distribution of a wide array of fashion and jewelry collections for both men and women. The group manages a diverse portfolio of brands. Its menswear offerings, ranging from classic to avant-garde, include suits, jackets, trousers, knitwear, and coats, available under the BYTOM, Vistula, Vistula RED, and Lantier labels (the latter also offering complementary items). For women's fashion, VRG provides outerwear, dresses, shirts, jeans, and accessories, predominantly through its Vistula and Deni Cler Milano brands. Wólczanka supplies fabrics and accessories for both genders, while Lambert specializes in shirts and accessories for men and women. The luxury segment is represented by W.KRUK, known for exquisite gold and silver jewelry, diamonds, precious stones, watches, and gift cards. VRG operates an expansive retail network comprising 546 stores in total, including 145 Vistula outlets, 112 Bytom stores, 148 W.KRUK boutiques, 113 Wólczanka shops, and 28 Deni Cler Milano locations. Additionally, the company engages in the leasing and administration of its owned or rented property assets.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||