XWAR
RFK
Market cap8mUSD
Jul 21, Last price
0.01PLN
Name
Rafako SA
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
4.84%
Rev. gr., 5y
-23.37%
Revenues
-153m
L
Net income
-876m
L+190.01%
CFO
-42m
L-34.66%
Dividend
Jun 17, 20110.55116 PLN/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Rafako S.A., a Polish company established in 1949 and headquartered in Racibórz, provides comprehensive engineering, procurement, and construction (EPC) services, predominantly for the power generation and hydrocarbon industries. The company operates through two key divisions: Power and Environmental Protection Facilities, and Products for the Oil and Gas Sector. In the energy sector, Rafako specializes in manufacturing a broad array of power generating equipment, including various types of stoker-fired, pulverized fuel, pulverized lignite, and fluidised bed boilers, along with heat recovery steam generators and components for supercritical steam generators. Its commitment to sustainability is reflected in its development and implementation of environmental protection technologies, such as flue gas desulfurization and NOx reduction units. Beyond its core industrial services, Rafako's extensive capabilities span diverse areas. This includes real estate ownership and management, the design and execution of urban planning initiatives, and equipment assembly for both the power and chemical industries. The company also offers expert process design services, providing consultancy and supervision across construction, industrial applications, and environmental compliance. Furthermore, Rafako is involved in operating oil and gas pipelines, undertaking various building developments, and constructing major infrastructure projects such as roads, highways, railways, subways, bridges, and tunnels. Its expertise extends to general engineering, technical, and scientific consulting. The company is also active in the production, repair, and maintenance of machinery and equipment, as well as the generation, transmission, and trading of electricity. Manufacturing activities include metal structures and components, alongside services for repairing finished metal goods. Intriguingly, Rafako also manufactures buses and various electrical, electronic, and other parts for motor vehicles.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | |||||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | |||||||||
Net income | |||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | |||||||||
| Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | |||||||||
| Balance | |||||||||
Cash | |||||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | |||||||||
Invested Capital | |||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | |||||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | |||||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||