Loading...
XTSE
TOY
Market cap1.46bUSD
Oct 08, Last price  
20.70CAD
1D
0.05%
1Q
-5.22%
Jan 2017
-35.69%
IPO
13.49%
Name

Spin Master Corp

Chart & performance

D1W1MN
XTSE:TOY chart
P/E
—
P/S
0.68
EPS
—
Div yield, %
2.32%
Shrs. gr., 5y
-0.54%
Rev. gr., 5y
6.48%
Revenues
2.15b
-5.00%
417,693,000507,514,000715,650,000879,406,0001,154,454,0001,551,324,0001,631,500,0001,581,600,0001,570,600,0002,042,400,0002,020,300,0001,904,900,0002,263,000,0002,149,887,441
Net income
-151m
L
-32,790,00015,865,00051,896,00043,213,00099,515,000161,066,000154,900,00064,300,00045,500,000198,600,000261,300,000151,400,00081,900,000-151,099,571
CFO
311m
-0.25%
-56,500,66552,773,918123,860,84351,380,02971,579,345272,897,017183,610,21598,063,248326,560,127410,980,615241,977,030230,680,582312,251,507311,458,443
Dividend
Sep 25, 20260.12 CAD/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Spin Master Corp. functions as a leading children's entertainment enterprise, engaged in the conceptualization, design, production, licensing, and commercialization of a diverse portfolio of toys, entertainment properties, and digital games. Its operations span North America, Europe, and various other international regions. The company's extensive product offerings are categorized into areas such as activities, games and puzzles, and plush items; toys for preschoolers, dolls, and interactive playthings; wheeled vehicles and action figures; and outdoor recreational equipment. Consumers recognize its broad brand collection, which includes popular names like PAW Patrol, Bakugan, Kinetic Sand, Air Hogs, Hatchimals, Rubik's Cube, GUND, Toca Boca, Sago Mini, Etch A Sketch, Meccano, and Orbeez. Furthermore, Spin Master has ventured into media production, creating content for television, video-on-demand (VOD), subscription video-on-demand (SVOD) platforms, and feature films. The company, founded in 1994, is based in Toronto, Canada.

Key people

Anton Rabie
Chairman of the Board, Co-Chief Executive Officer
Ronnen Harary
Chairman of the Board, Co-Chief Executive Officer
Adam J. Beder
Executive Vice President of Global Licensing and Business Affairs
Krista Diberardino
Executive Vice President, Marketing Integration & Activation · since 2018
Jennifer Dodge
Executive Vice President, Spin Master Entertainment · since 2017
Bill Hess
Executive Vice President of Operations and Chief Information Officer
Susie Lecker
Executive Vice President, Global Licensing · since 2018
Mark L. Segal
Chief Financial Officer, Executive Vice President
Nancy Ann Zwiers
Executive Vice President, Chief Marketing Officer · since 2015
Christopher Harrs
Executive Vice President and General Counsel, Corporate Secretary
Christopher Beardall
Executive Vice President of Global Sales
Ben Varadi
Director, Executive Vice President and Chief Creative Officer
Jeffrey I. Cohen
Non-Executive Director
Dina R. Howell
Non-Executive Independent Director
Todd Tappin
Non-Executive Independent Director
IPO date
Jul 30, 2015
Employees
2,300
Domiciled in
CA
Incorporated in
CA
Headquarters & legal address
225 King Street West
Suite 200
Toronto, ON M5V 3M2
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑122024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT