Loading...
XTAI9955
Market cap89mUSD
Dec 25, Last price  
28.70TWD
1D
0.18%
1Q
-25.10%
Jan 2017
78.48%
Name

Super Dragon Technology Co Ltd

Chart & Performance

D1W1MN
XTAI:9955 chart
P/E
P/S
2.60
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
-11.69%
Revenues
1.14b
-1.88%
5,263,442,0007,668,124,0007,610,677,0006,786,063,0004,311,810,0002,882,357,0002,317,258,0002,420,288,0002,167,513,0002,123,228,0001,723,710,0003,004,576,0001,484,248,0001,161,908,0001,140,082,000
Net income
-82m
L-31.27%
221,288,000247,080,000-27,486,00048,809,000-62,975,00037,470,000-127,275,000-126,389,000-86,646,000-270,247,00010,191,000-123,303,000-111,721,000-118,934,000-81,739,000
CFO
41m
+4.25%
391,819,000-330,684,000-25,014,000319,042,000227,936,00039,417,00064,013,000-274,117,000296,443,000-278,000217,503,000-120,064,00084,720,00039,106,00040,768,000
Dividend
Nov 19, 20130.299921 TWD/sh

Profile

Super Dragon Technology Co., Ltd. provides waste treatment and recycling services. It offers precious metal recycling, semiconductor parts cleaning, semiconductor application materials manufacturing and sales, waste recycling, environmental advisory, big data center, and analytical laboratory services. The company was formerly known as Super Dragon Engineering Co., Ltd. and changed its name to Super Dragon Technology Co., Ltd. in November 1999. The company was founded in 1996 and is based in Taoyuan City, Taiwan.
IPO date
Dec 02, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,140,082
-1.88%
1,161,908
-21.72%
1,484,248
-50.60%
Cost of revenue
1,214,324
1,261,462
1,571,254
Unusual Expense (Income)
NOPBT
(74,242)
(99,554)
(87,006)
NOPBT Margin
Operating Taxes
20,117
13,334
Tax Rate
NOPAT
(74,242)
(119,671)
(100,340)
Net income
(81,739)
-31.27%
(118,934)
6.46%
(111,721)
-9.39%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
706,844
819,752
699,823
Long-term debt
722,575
550,930
559,673
Deferred revenue
8,500
9,700
Other long-term liabilities
23,947
24,154
17,440
Net debt
1,121,681
1,160,280
1,119,759
Cash flow
Cash from operating activities
40,768
39,106
84,720
CAPEX
(19,260)
(39,960)
(99,514)
Cash from investing activities
(201,552)
(66,401)
(165,846)
Cash from financing activities
72,571
75,100
54,358
FCF
46,716
(101,917)
(54,528)
Balance
Cash
169,548
273,111
222,678
Long term investments
138,190
(62,709)
(82,941)
Excess cash
250,734
152,307
65,525
Stockholders' equity
354,383
452,718
550,691
Invested Capital
2,510,844
2,633,461
2,703,795
ROIC
ROCE
EV
Common stock shares outstanding
103,208
103,208
103,208
Price
24.40
23.23%
19.80
14.78%
17.25
-12.66%
Market cap
2,518,275
23.23%
2,043,518
14.78%
1,780,338
-12.66%
EV
3,639,956
3,218,486
2,916,809
EBITDA
(10,019)
(39,026)
(33,407)
EV/EBITDA
Interest
31,233
20,117
13,993
Interest/NOPBT