Loading...
XTAI
9955
Market cap100mUSD
Jul 15, Last price  
28.50TWD
1D
-0.35%
1Q
7.55%
Jan 2017
80.38%
IPO
-51.85%
Name

Super Dragon Technology Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
2.46
EPS
—
Div Yield, %
—
Shrs. gr., 5y
0.30%
Rev. gr., 5y
-7.06%
Revenues
1.20b
+4.86%
5,263,442,0007,668,124,0007,610,677,0006,786,063,0004,311,810,0002,882,357,0002,317,258,0002,420,288,0002,167,513,0002,123,228,0001,723,710,0003,004,576,0001,484,248,0001,161,908,0001,140,082,0001,195,465,000
Net income
-163m
L+99.69%
221,288,000247,080,000-27,486,00048,809,000-62,975,00037,470,000-127,275,000-126,389,000-86,646,000-270,247,00010,191,000-123,303,000-111,721,000-118,934,000-81,739,000-163,225,000
CFO
119m
+193.11%
391,819,000-330,684,000-25,014,000319,042,000227,936,00039,417,00064,013,000-274,117,000296,443,000-278,000217,503,000-120,064,00084,720,00039,106,00040,768,000119,497,000
Dividend
Nov 19, 20130.299921 TWD/sh

Profile

Super Dragon Technology Co., Ltd. provides waste treatment and recycling services. It offers precious metal recycling, semiconductor parts cleaning, semiconductor application materials manufacturing and sales, waste recycling, environmental advisory, big data center, and analytical laboratory services. The company was formerly known as Super Dragon Engineering Co., Ltd. and changed its name to Super Dragon Technology Co., Ltd. in November 1999. The company was founded in 1996 and is based in Taoyuan City, Taiwan.
URL
https://www.sdti.com.tw/
IPO date
Dec 02, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,195,465
4.86%
1,140,082
-1.88%
1,161,908
-21.72%
Cost of revenue
1,330,135
1,214,324
1,261,462
Unusual Expense (Income)
NOPBT
(134,670)
(74,242)
(99,554)
NOPBT Margin
Operating Taxes
20,117
Tax Rate
NOPAT
(134,670)
(74,242)
(119,671)
Net income
(163,225)
99.69%
(81,739)
-31.27%
(118,934)
6.46%
Dividends
Dividend yield
Proceeds from repurchase of equity
13,055
BB yield
-0.44%
Debt
Debt current
732,656
706,844
819,752
Long-term debt
668,592
722,575
550,930
Deferred revenue
8,500
9,700
Other long-term liabilities
33,279
23,947
24,154
Net debt
1,059,304
1,121,681
1,160,280
Cash flow
Cash from operating activities
119,497
40,768
39,106
CAPEX
(40,611)
(19,260)
(39,960)
Cash from investing activities
(108,361)
(201,552)
(66,401)
Cash from financing activities
(5,775)
72,571
75,100
FCF
112,543
46,716
(101,917)
Balance
Cash
230,391
169,548
273,111
Long term investments
111,553
138,190
(62,709)
Excess cash
282,171
250,734
152,307
Stockholders' equity
220,809
354,383
452,718
Invested Capital
2,379,048
2,510,844
2,633,461
ROIC
ROCE
EV
Common stock shares outstanding
104,790
103,208
103,208
Price
28.50
16.80%
24.40
23.23%
19.80
14.78%
Market cap
2,986,529
18.59%
2,518,275
23.23%
2,043,518
14.78%
EV
4,045,833
3,639,956
3,218,486
EBITDA
(67,853)
(10,019)
(39,026)
EV/EBITDA
Interest
33,839
31,233
20,117
Interest/NOPBT