Loading...
XTAI
9946
Market cap223mUSD
Jul 11, Last price  
20.00TWD
1D
0.00%
1Q
14.29%
Jan 2017
151.57%
IPO
132.29%
Name

San Far Property Ltd

Chart & Performance

D1W1MN
P/E
17.40
P/S
3.22
EPS
1.15
Div Yield, %
3.50%
Shrs. gr., 5y
-0.87%
Rev. gr., 5y
-16.75%
Revenues
2.03b
+110.86%
539,602,000597,426,0001,471,250,0002,792,216,0005,490,940,000641,533,0005,014,308,0002,699,560,0001,652,710,0001,571,713,0005,079,135,0001,491,772,0001,715,968,0002,273,704,000963,121,0002,030,854,000
Net income
375m
+322.39%
16,413,00089,376,000327,340,000666,488,0001,360,493,00043,745,000745,641,000402,432,000396,023,000346,652,0001,588,304,000182,975,000222,278,000139,677,00088,856,000375,316,000
CFO
748m
P
-214,983,000-2,432,749,000-1,592,425,000-1,285,554,000633,038,000-2,225,262,0001,867,328,0001,029,688,000-870,989,000-22,017,0003,803,462,000159,627,000-4,046,183,000379,355,000-441,013,000748,347,000
Dividend
Sep 05, 20240.7 TWD/sh

Profile

San Far Property Limited engages in the development and sale of residential and building properties in Taiwan. The company leases real estate properties; and undertakes civil and construction works. It also produces CDs and DVDs; and engages in the production, publication, and import and export trading activities. The company was incorporated in 1993 and is based in Taipei, Taiwan.
IPO date
Jan 02, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,030,854
110.86%
963,121
-57.64%
2,273,704
32.50%
Cost of revenue
1,569,531
847,646
2,098,556
Unusual Expense (Income)
NOPBT
461,323
115,475
175,148
NOPBT Margin
22.72%
11.99%
7.70%
Operating Taxes
97,546
5,258
5,590
Tax Rate
21.14%
4.55%
3.19%
NOPAT
363,777
110,217
169,558
Net income
375,316
322.39%
88,856
-36.38%
139,677
-37.16%
Dividends
(228,588)
(139,677)
(222,057)
Dividend yield
3.02%
2.10%
5.57%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,641,487
5,610,751
4,516,002
Long-term debt
3,795,728
2,600,844
3,799,514
Deferred revenue
Other long-term liabilities
17,279
6,034
3,867
Net debt
5,294,000
5,750,257
5,086,485
Cash flow
Cash from operating activities
748,347
(441,013)
379,355
CAPEX
(2,764)
(708)
(2,143)
Cash from investing activities
(494,616)
10,429
(144,918)
Cash from financing activities
63,899
(162,275)
26,532
FCF
909,258
(177,305)
473,416
Balance
Cash
2,780,476
2,223,795
2,542,940
Long term investments
362,739
237,543
686,091
Excess cash
3,041,672
2,413,182
3,115,346
Stockholders' equity
6,461,109
6,292,915
6,890,032
Invested Capital
12,121,101
12,278,466
11,651,019
ROIC
2.98%
0.92%
1.44%
ROCE
3.04%
0.79%
1.19%
EV
Common stock shares outstanding
334,412
326,706
326,710
Price
22.60
10.78%
20.40
67.21%
12.20
-19.21%
Market cap
7,557,722
13.40%
6,664,802
67.21%
3,985,862
-19.74%
EV
12,851,722
12,415,059
9,072,347
EBITDA
472,435
124,291
185,656
EV/EBITDA
27.20
99.89
48.87
Interest
26,426
37,923
38,103
Interest/NOPBT
5.73%
32.84%
21.75%