Loading...
XTAI9942
Market cap288mUSD
Dec 26, Last price  
113.50TWD
1D
0.00%
1Q
-0.87%
Jan 2017
34.64%
Name

Nak Sealing Technologies Corp

Chart & Performance

D1W1MN
XTAI:9942 chart
P/E
9.64
P/S
1.97
EPS
11.77
Div Yield, %
4.93%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
8.31%
Revenues
4.79b
+15.00%
1,690,925,0001,931,412,0001,942,847,0001,429,513,0002,250,959,0002,492,062,0002,358,952,0002,536,119,0002,903,866,0002,791,517,0002,965,714,0003,186,892,0003,211,762,0003,016,735,0002,874,514,0003,859,606,0004,162,236,0004,786,526,000
Net income
979m
+50.60%
337,111,000318,114,000278,920,000215,397,000459,051,000408,564,000359,634,000504,276,000525,253,000423,381,000487,370,000526,368,000439,048,000409,164,000385,835,000539,820,000650,200,000979,206,000
CFO
1.41b
+176.97%
348,172,000444,723,000308,725,000369,167,000376,618,000179,439,000628,754,000607,231,000460,377,000390,365,000630,988,000561,230,000612,755,000529,581,000472,331,000493,375,000510,138,0001,412,924,000
Dividend
Aug 08, 20247 TWD/sh
Earnings
Mar 13, 2025

Profile

NAK Sealing Technologies Corporation, together with its subsidiaries, manufactures and sells oil seals and technical sealing products for various applications worldwide. It offers automotive seals, including engine, transmission, power steering, axle, shock absorber, and motor seals; and industrial seals comprising pump, gear reducer/gearbox, motor, power tool, robotic arm, wind turbine, and washing machine seals. The company also provides agriculture, construction, and mining seals, such as piston, rod, wiper, and axle/hub seals; and other seals includes V-rings, axial face seals, bonded seals, sleeves, rings, rubber molded parts, and O-ring kits and cords. It serves automotive, industrial, and hydraulic and pneumatic, as well as agricultural, and construction and mining equipment sectors. The company was formerly known as Mao Shun Co. and changed its name to NAK Sealing Technologies Corporation in 2002. NAK Sealing Technologies Corporation was founded in 1976 and is headquartered in Nantou City, Taiwan.
URL
https://www.nak.com.tw/
IPO date
Jan 28, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,786,526
15.00%
4,162,236
7.84%
3,859,606
34.27%
Cost of revenue
3,475,390
3,327,969
3,067,548
Unusual Expense (Income)
NOPBT
1,311,136
834,267
792,058
NOPBT Margin
27.39%
20.04%
20.52%
Operating Taxes
348,391
256,229
227,529
Tax Rate
26.57%
30.71%
28.73%
NOPAT
962,745
578,038
564,529
Net income
979,206
50.60%
650,200
20.45%
539,820
39.91%
Dividends
(465,703)
(415,807)
(349,277)
Dividend yield
4.14%
4.72%
4.26%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
13,824
508,848
434,541
Long-term debt
72,268
83,525
91,884
Deferred revenue
1
Other long-term liabilities
30,991
48,371
50,352
Net debt
(629,691)
111,695
18,700
Cash flow
Cash from operating activities
1,412,924
510,138
493,375
CAPEX
(193,826)
(194,894)
(159,347)
Cash from investing activities
(332,677)
(185,100)
(135,594)
Cash from financing activities
(984,429)
(362,233)
(284,685)
FCF
672,275
225,580
353,998
Balance
Cash
682,568
489,492
529,431
Long term investments
33,215
(8,814)
(21,706)
Excess cash
476,457
272,566
314,745
Stockholders' equity
2,704,553
3,268,954
3,015,439
Invested Capital
3,601,950
3,700,062
3,361,056
ROIC
26.37%
16.37%
17.33%
ROCE
29.48%
19.38%
19.78%
EV
Common stock shares outstanding
83,699
83,574
83,588
Price
134.50
27.49%
105.50
7.54%
98.10
42.38%
Market cap
11,257,516
27.68%
8,817,057
7.53%
8,199,983
42.33%
EV
10,631,846
8,945,314
8,233,459
EBITDA
1,491,185
1,003,638
950,476
EV/EBITDA
7.13
8.91
8.66
Interest
6,118
5,747
5,368
Interest/NOPBT
0.47%
0.69%
0.68%