Loading...
XTAI
9942
Market cap331mUSD
Jul 15, Last price  
117.00TWD
1D
0.43%
1Q
3.08%
Jan 2017
38.79%
IPO
401.72%
Name

Nak Sealing Technologies Corp

Chart & Performance

D1W1MN
No data to show
P/E
13.50
P/S
2.48
EPS
8.67
Div Yield, %
5.98%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
5.40%
Revenues
3.92b
-18.03%
1,690,925,0001,931,412,0001,942,847,0001,429,513,0002,250,959,0002,492,062,0002,358,952,0002,536,119,0002,903,866,0002,791,517,0002,965,714,0003,186,892,0003,211,762,0003,016,735,0002,874,514,0003,859,606,0004,162,236,0004,786,526,0003,923,456,000
Net income
721m
-26.39%
337,111,000318,114,000278,920,000215,397,000459,051,000408,564,000359,634,000504,276,000525,253,000423,381,000487,370,000526,368,000439,048,000409,164,000385,835,000539,820,000650,200,000979,206,000720,814,000
CFO
829m
-41.36%
348,172,000444,723,000308,725,000369,167,000376,618,000179,439,000628,754,000607,231,000460,377,000390,365,000630,988,000561,230,000612,755,000529,581,000472,331,000493,375,000510,138,0001,412,924,000828,538,000
Dividend
Aug 08, 20247 TWD/sh
Earnings
Aug 09, 2025

Profile

NAK Sealing Technologies Corporation, together with its subsidiaries, manufactures and sells oil seals and technical sealing products for various applications worldwide. It offers automotive seals, including engine, transmission, power steering, axle, shock absorber, and motor seals; and industrial seals comprising pump, gear reducer/gearbox, motor, power tool, robotic arm, wind turbine, and washing machine seals. The company also provides agriculture, construction, and mining seals, such as piston, rod, wiper, and axle/hub seals; and other seals includes V-rings, axial face seals, bonded seals, sleeves, rings, rubber molded parts, and O-ring kits and cords. It serves automotive, industrial, and hydraulic and pneumatic, as well as agricultural, and construction and mining equipment sectors. The company was formerly known as Mao Shun Co. and changed its name to NAK Sealing Technologies Corporation in 2002. NAK Sealing Technologies Corporation was founded in 1976 and is headquartered in Nantou City, Taiwan.
URL
https://www.nak.com.tw/
IPO date
Jan 28, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,923,456
-18.03%
4,786,526
15.00%
4,162,236
7.84%
Cost of revenue
2,931,979
3,475,390
3,327,969
Unusual Expense (Income)
NOPBT
991,477
1,311,136
834,267
NOPBT Margin
25.27%
27.39%
20.04%
Operating Taxes
317,060
348,391
256,229
Tax Rate
31.98%
26.57%
30.71%
NOPAT
674,417
962,745
578,038
Net income
720,814
-26.39%
979,206
50.60%
650,200
20.45%
Dividends
(582,129)
(465,703)
(415,807)
Dividend yield
6.14%
4.14%
4.72%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
12,618
13,824
508,848
Long-term debt
57,789
72,268
83,525
Deferred revenue
1
Other long-term liabilities
787
30,991
48,371
Net debt
(405,398)
(629,691)
111,695
Cash flow
Cash from operating activities
828,538
1,412,924
510,138
CAPEX
(258,565)
(193,826)
(194,894)
Cash from investing activities
(360,738)
(332,677)
(185,100)
Cash from financing activities
(595,134)
(984,429)
(362,233)
FCF
648,459
672,275
225,580
Balance
Cash
671,449
682,568
489,492
Long term investments
(195,644)
33,215
(8,814)
Excess cash
279,632
476,457
272,566
Stockholders' equity
2,924,869
2,704,553
3,268,954
Invested Capital
3,970,023
3,601,950
3,700,062
ROIC
17.81%
26.37%
16.37%
ROCE
21.26%
29.48%
19.38%
EV
Common stock shares outstanding
83,597
83,699
83,574
Price
113.50
-15.61%
134.50
27.49%
105.50
7.54%
Market cap
9,488,211
-15.72%
11,257,516
27.68%
8,817,057
7.53%
EV
9,087,010
10,631,846
8,945,314
EBITDA
1,188,019
1,491,185
1,003,638
EV/EBITDA
7.65
7.13
8.91
Interest
2,996
6,118
5,747
Interest/NOPBT
0.30%
0.47%
0.69%