Loading...
XTAI
9938
Market cap528mUSD
Aug 01, Last price  
52.90TWD
1D
2.12%
1Q
-8.64%
Jan 2017
-44.55%
IPO
183.04%
Name

Taiwan Paiho Ltd

Chart & Performance

D1W1MN
P/E
11.13
P/S
1.02
EPS
4.75
Div Yield, %
1.89%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
0.21%
Revenues
15.46b
+24.21%
4,839,121,0006,184,952,0006,182,315,0005,802,938,0008,373,806,0008,154,366,0006,980,922,0008,106,861,0009,115,700,0009,443,084,00010,629,533,00011,747,956,00013,716,050,00015,299,654,00014,645,277,00018,287,786,00016,270,386,00012,445,203,00015,458,568,000
Net income
1.42b
+143.67%
485,657,000657,253,000112,555,000218,390,0001,178,317,000584,443,000454,117,000705,491,000979,717,0001,140,107,0001,490,366,0001,619,782,0001,360,306,0001,522,184,0001,551,805,0002,059,783,0001,520,410,000581,179,0001,416,141,000
CFO
2.74b
+100.83%
455,925,000358,888,000712,881,0001,038,720,000496,600,0001,320,070,0001,298,522,0001,463,299,0002,003,413,0002,074,011,0002,172,924,0001,157,994,0002,677,517,0001,773,557,0005,256,659,0002,288,805,0003,067,848,0001,363,088,0002,737,497,000
Dividend
Aug 02, 20241 TWD/sh
Earnings
Aug 06, 2025

Profile

Taiwan Paiho Limited manufactures and sells touch fastener, webbings, elastic, easy tapes, and fabrics in Taiwan and internationally. The company offers general footwear and webbings for garments, shoelaces, and pull strings; touch fasteners; knitted elastic, flat woven elastic, jacquard elastic, and multi-directional textile with elasticity; easy tape products for applications in paper diapers, medical equipment, computer pipelines, outdoor sporting goods, car seats and interiors, and other accessories; bamboo charcoal yarn, bamboo charcoal insulation cotton, recycled pet yarn, and other processed products; powder coating products; and jacquard digital woven fabric, jacquard engineered mesh, and other fabrics for use in footwear, garment, boutique suitcase and bags, and home decor. It also sells houses and apartment buildings built by the construction enterprises. In addition, the company engages in the production and marketing of embroidery, consumer electronic accessories, and masks and non-woven products; commercial property management; planning consultant, development, and leasing of real estate; and provision of design decoration services, as well as engages in international investment and trading activities. The company was formerly known as San Ho Hsin Limited and changed its name to Taiwan Paiho Limited in 1986. Taiwan Paiho Limited was founded in 1979 and is headquartered in Changhua, Taiwan.
IPO date
Jan 12, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
15,458,568
24.21%
12,445,203
-23.51%
16,270,386
-11.03%
Cost of revenue
12,702,016
11,384,559
13,653,177
Unusual Expense (Income)
NOPBT
2,756,552
1,060,644
2,617,209
NOPBT Margin
17.83%
8.52%
16.09%
Operating Taxes
685,241
193,588
781,853
Tax Rate
24.86%
18.25%
29.87%
NOPAT
2,071,311
867,056
1,835,356
Net income
1,416,141
143.67%
581,179
-61.77%
1,520,410
-26.19%
Dividends
(297,964)
(744,910)
(1,042,874)
Dividend yield
1.47%
4.34%
6.15%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,289,055
8,561,409
11,384,430
Long-term debt
4,647,424
4,521,790
821,854
Deferred revenue
113,407
117,007
126,665
Other long-term liabilities
203,061
229,589
213,880
Net debt
8,208,798
8,756,422
8,360,567
Cash flow
Cash from operating activities
2,737,497
1,363,088
3,067,848
CAPEX
(1,409,350)
(1,726,046)
(3,715,271)
Cash from investing activities
(1,083,835)
(1,745,253)
(3,454,653)
Cash from financing activities
(1,747,025)
205,806
918,135
FCF
1,883,534
(235,183)
(2,375,943)
Balance
Cash
3,727,681
4,091,152
4,099,954
Long term investments
235,625
(254,237)
Excess cash
2,954,753
3,704,517
3,032,198
Stockholders' equity
13,247,782
11,261,906
13,760,455
Invested Capital
25,610,811
23,587,427
22,912,923
ROIC
8.42%
3.73%
8.76%
ROCE
9.06%
3.69%
9.52%
EV
Common stock shares outstanding
298,141
298,242
298,546
Price
68.20
18.40%
57.60
1.41%
56.80
-30.48%
Market cap
20,333,184
18.36%
17,178,739
1.31%
16,957,413
-30.46%
EV
31,857,591
28,274,090
28,021,811
EBITDA
4,134,123
2,389,220
3,872,210
EV/EBITDA
7.71
11.83
7.24
Interest
606,284
617,646
289,752
Interest/NOPBT
21.99%
58.23%
11.07%