Loading...
XTAI
9927
Market cap382mUSD
Aug 01, Last price  
68.10TWD
1D
-0.29%
1Q
-5.94%
Jan 2017
60.01%
Name

Thye Ming Industrial Co Ltd

Chart & Performance

D1W1MN
P/E
10.83
P/S
1.33
EPS
6.29
Div Yield, %
7.56%
Shrs. gr., 5y
0.05%
Rev. gr., 5y
-2.76%
Revenues
8.55b
-7.18%
6,323,086,00011,101,803,0008,358,433,0008,001,417,0009,307,482,00010,409,098,0009,740,060,0008,890,890,00010,428,903,00010,484,003,0009,309,660,00010,848,760,00010,590,555,0009,840,519,0008,536,948,0008,842,529,0009,063,673,0009,215,571,0008,553,557,000
Net income
1.05b
+5.88%
406,165,0001,325,068,000-223,254,000884,037,000649,555,000369,068,000559,213,000710,900,000744,323,000502,178,000795,004,0001,001,230,000365,438,000511,903,000351,574,000785,791,000680,542,000993,835,0001,052,318,000
CFO
703m
-69.78%
-52,144,000-1,057,262,0002,755,674,000-1,733,219,0001,431,025,000608,711,000220,970,000134,336,0001,438,088,0001,248,709,000434,260,000469,788,0001,159,103,000346,934,000455,094,000794,885,000493,245,0002,325,818,000702,779,000
Dividend
Sep 26, 20245.15 TWD/sh

Profile

Thye Ming Industrial Co., Ltd. manufactures and sells lead alloys and lead oxide in Asia. It provides litharge, red lead, antimonial and calcium lead alloys, and lead ingots. The company's products are used in storage battery, PVC stabilizer, lead glass, ceramic glaze, pigment, crystal and optical glass, paint, terminal connector, type metal, casting metal, fishnet sinker, lead oxide, solder, lead brick, and lead plate applications. It also operates lead recycling smelters. The company was founded in 1994 and is based in Kaohsiung, Taiwan.
URL
http://www.tmicl.com.tw/
IPO date
Mar 12, 1999
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,553,557
-7.18%
9,215,571
1.68%
9,063,673
2.50%
Cost of revenue
7,590,718
8,080,229
8,310,328
Unusual Expense (Income)
NOPBT
962,839
1,135,342
753,345
NOPBT Margin
11.26%
12.32%
8.31%
Operating Taxes
270,334
278,887
209,561
Tax Rate
28.08%
24.56%
27.82%
NOPAT
692,505
856,455
543,784
Net income
1,052,318
5.88%
993,835
46.04%
680,542
-13.39%
Dividends
(861,690)
(669,274)
(752,933)
Dividend yield
8.03%
5.66%
11.91%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
35,412
501,664
451,653
Long-term debt
412
2,459
5,711
Deferred revenue
Other long-term liabilities
15,726
20,031
20,100
Net debt
(2,636,632)
(2,897,391)
(1,388,875)
Cash flow
Cash from operating activities
702,779
2,325,818
493,245
CAPEX
(68,707)
(94,750)
(71,929)
Cash from investing activities
(136,090)
(141,811)
864,870
Cash from financing activities
(1,330,665)
(638,290)
(481,777)
FCF
1,030,900
1,898,688
337,290
Balance
Cash
3,842,750
3,803,061
2,293,631
Long term investments
(1,170,294)
(401,547)
(447,392)
Excess cash
2,244,778
2,940,735
1,393,055
Stockholders' equity
4,291,979
4,231,824
6,091,072
Invested Capital
4,404,200
3,948,131
5,062,531
ROIC
16.58%
19.01%
11.14%
ROCE
13.90%
15.84%
11.23%
EV
Common stock shares outstanding
167,961
167,583
167,653
Price
63.90
-9.36%
70.50
87.00%
37.70
-1.31%
Market cap
10,732,690
-9.16%
11,814,602
86.92%
6,320,518
-16.04%
EV
8,123,435
8,944,908
4,973,055
EBITDA
1,035,422
1,199,498
815,521
EV/EBITDA
7.85
7.46
6.10
Interest
1,249
5,977
3,895
Interest/NOPBT
0.13%
0.53%
0.52%