Loading...
XTAI9927
Market cap328mUSD
Dec 26, Last price  
64.20TWD
1D
0.31%
1Q
-8.55%
Jan 2017
50.85%
Name

Thye Ming Industrial Co Ltd

Chart & Performance

D1W1MN
XTAI:9927 chart
P/E
10.81
P/S
1.17
EPS
5.94
Div Yield, %
6.23%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
-2.74%
Revenues
9.22b
+1.68%
6,323,086,00011,101,803,0008,358,433,0008,001,417,0009,307,482,00010,409,098,0009,740,060,0008,890,890,00010,428,903,00010,484,003,0009,309,660,00010,848,760,00010,590,555,0009,840,519,0008,536,948,0008,842,529,0009,063,673,0009,215,571,000
Net income
994m
+46.04%
406,165,0001,325,068,000-223,254,000884,037,000649,555,000369,068,000559,213,000710,900,000744,323,000502,178,000795,004,0001,001,230,000365,438,000511,903,000351,574,000785,791,000680,542,000993,835,000
CFO
2.33b
+371.53%
-52,144,000-1,057,262,0002,755,674,000-1,733,219,0001,431,025,000608,711,000220,970,000134,336,0001,438,088,0001,248,709,000434,260,000469,788,0001,159,103,000346,934,000455,094,000794,885,000493,245,0002,325,818,000
Dividend
Sep 26, 20245.15 TWD/sh
Earnings
Jun 24, 2025

Profile

Thye Ming Industrial Co., Ltd. manufactures and sells lead alloys and lead oxide in Asia. It provides litharge, red lead, antimonial and calcium lead alloys, and lead ingots. The company's products are used in storage battery, PVC stabilizer, lead glass, ceramic glaze, pigment, crystal and optical glass, paint, terminal connector, type metal, casting metal, fishnet sinker, lead oxide, solder, lead brick, and lead plate applications. It also operates lead recycling smelters. The company was founded in 1994 and is based in Kaohsiung, Taiwan.
URL
http://www.tmicl.com.tw/
IPO date
Mar 12, 1999
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
9,215,571
1.68%
9,063,673
2.50%
8,842,529
3.58%
Cost of revenue
8,080,229
8,310,328
7,785,552
Unusual Expense (Income)
NOPBT
1,135,342
753,345
1,056,977
NOPBT Margin
12.32%
8.31%
11.95%
Operating Taxes
278,887
209,561
256,107
Tax Rate
24.56%
27.82%
24.23%
NOPAT
856,455
543,784
800,870
Net income
993,835
46.04%
680,542
-13.39%
785,791
123.51%
Dividends
(669,274)
(752,933)
(209,148)
Dividend yield
5.66%
11.91%
2.78%
Proceeds from repurchase of equity
231,803
BB yield
-3.08%
Debt
Debt current
501,664
451,653
166,226
Long-term debt
2,459
5,711
Deferred revenue
Other long-term liabilities
20,031
20,100
32,941
Net debt
(2,897,391)
(1,388,875)
(1,613,698)
Cash flow
Cash from operating activities
2,325,818
493,245
794,885
CAPEX
(94,750)
(71,929)
(39,753)
Cash from investing activities
(141,811)
864,870
26,069
Cash from financing activities
(638,290)
(481,777)
(996,744)
FCF
1,898,688
337,290
636,357
Balance
Cash
3,803,061
2,293,631
1,277,533
Long term investments
(401,547)
(447,392)
502,391
Excess cash
2,940,735
1,393,055
1,337,798
Stockholders' equity
4,231,824
6,091,072
5,981,429
Invested Capital
3,948,131
5,062,531
4,697,203
ROIC
19.01%
11.14%
16.88%
ROCE
15.84%
11.23%
16.83%
EV
Common stock shares outstanding
167,583
167,653
197,059
Price
70.50
87.00%
37.70
-1.31%
38.20
3.24%
Market cap
11,814,602
86.92%
6,320,518
-16.04%
7,527,654
21.30%
EV
8,944,908
4,973,055
5,953,932
EBITDA
1,199,498
815,521
1,108,562
EV/EBITDA
7.46
6.10
5.37
Interest
5,977
3,895
4,547
Interest/NOPBT
0.53%
0.52%
0.43%