Loading...
XTAI
9925
Market cap526mUSD
Jul 28, Last price  
40.60TWD
1D
0.12%
1Q
-1.10%
Jan 2017
1.75%
Name

Taiwan Shin Kong Security Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
17.62
P/S
1.99
EPS
2.30
Div Yield, %
14.78%
Shrs. gr., 5y
-0.15%
Rev. gr., 5y
2.08%
Revenues
7.85b
+1.73%
5,603,077,0005,847,089,0005,864,256,0005,798,539,0006,246,509,0006,598,736,0006,850,812,0007,516,434,0006,870,833,0007,046,458,0007,215,598,0007,101,507,0007,044,265,0007,078,709,0007,195,005,0007,566,763,0007,652,637,0007,712,701,0007,845,822,000
Net income
885m
-5.61%
918,370,000978,719,000663,997,000858,827,000806,070,000895,977,000968,196,0001,023,175,0001,033,789,0001,072,036,000973,500,000939,848,000832,492,000814,025,000888,019,000963,132,000965,176,000937,877,000885,299,000
CFO
1.43b
-10.72%
1,307,336,0001,220,890,0001,410,137,0001,409,712,0001,288,210,0001,388,325,0001,388,043,0001,645,178,0001,193,206,0001,065,537,000973,520,0001,207,616,0001,305,073,0001,264,526,0001,340,165,0001,935,875,0001,651,263,0001,599,175,0001,427,735,000
Dividend
Jul 26, 20242 TWD/sh
Earnings
Aug 06, 2025

Profile

Taiwan Shin Kong Security Co., Ltd. provides electronic security, cash delivery, stationed, and other services in Taiwan and internationally. The company engages in the design, sale, lease, installation, maintenance, repair, and inspection of natural calamity, as well as theft and fire resistant facilities; and import/export of related products, as well as operation and investment of the relevant business. It also provides cash escorts and stationed security guards; and home security services, such as surveillance systems, safe goods, home and long-term care, and car security. In addition, the company offers corporate security services, including factory/office, building systems, fleet management, store, financial institutions, and hospital clinics; and video surveillance products, Webcams, smart green building, access management, fire safety, treasury, deposit machine, business assistant POS machines, and other services. Taiwan Shin Kong Security Co., Ltd. was founded in 1980 and is based in Taipei City, Taiwan.
IPO date
Dec 09, 1995
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,845,822
1.73%
7,712,701
0.78%
7,652,637
1.13%
Cost of revenue
7,051,787
6,836,414
6,669,309
Unusual Expense (Income)
NOPBT
794,035
876,287
983,328
NOPBT Margin
10.12%
11.36%
12.85%
Operating Taxes
169,248
192,220
208,583
Tax Rate
21.31%
21.94%
21.21%
NOPAT
624,787
684,067
774,745
Net income
885,299
-5.61%
937,877
-2.83%
965,176
0.21%
Dividends
(774,979)
(774,979)
(774,979)
Dividend yield
4.88%
4.98%
5.14%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,701,247
2,779,165
2,531,443
Long-term debt
692,348
630,092
689,648
Deferred revenue
Other long-term liabilities
318,275
410,075
479,484
Net debt
(3,942,600)
(8,652,149)
(4,003,106)
Cash flow
Cash from operating activities
1,427,735
1,599,175
1,651,263
CAPEX
(764,515)
(775,535)
(838,118)
Cash from investing activities
(642,952)
(878,777)
(769,611)
Cash from financing activities
(1,120,653)
(797,153)
(967,152)
FCF
529,439
635,193
547,483
Balance
Cash
8,520,539
8,030,186
7,497,117
Long term investments
(1,184,344)
4,031,220
(272,920)
Excess cash
6,943,904
11,675,771
6,841,565
Stockholders' equity
8,560,219
9,972,632
11,390,201
Invested Capital
9,268,544
5,730,782
7,848,360
ROIC
8.33%
10.08%
9.78%
ROCE
4.87%
5.56%
6.67%
EV
Common stock shares outstanding
386,615
385,871
385,890
Price
41.05
1.73%
40.35
3.20%
39.10
-0.64%
Market cap
15,870,555
1.93%
15,569,895
3.19%
15,088,299
-0.60%
EV
12,988,505
7,966,261
12,066,816
EBITDA
1,593,391
1,660,009
1,732,395
EV/EBITDA
8.15
4.80
6.97
Interest
45,753
42,467
30,416
Interest/NOPBT
5.76%
4.85%
3.09%