Loading...
XTAI9924
Market cap297mUSD
Dec 26, Last price  
51.70TWD
1D
0.39%
1Q
-9.30%
Jan 2017
23.68%
Name

Taiwan Fu Hsing Industrial Co Ltd

Chart & Performance

D1W1MN
XTAI:9924 chart
P/E
10.29
P/S
1.07
EPS
5.03
Div Yield, %
5.61%
Shrs. gr., 5y
-0.14%
Rev. gr., 5y
1.79%
Revenues
9.07b
-4.80%
6,501,784,0005,340,342,0003,991,775,0003,984,248,0004,447,599,0004,324,072,0005,014,718,0005,887,680,0007,074,752,0007,986,554,0008,398,732,0008,006,401,0008,303,458,0008,681,906,0009,033,976,0009,686,119,0009,530,920,0009,073,439,000
Net income
947m
+4.12%
526,432,000197,592,00063,653,000356,167,000346,947,000318,512,000386,453,000580,998,000507,914,000796,103,000819,739,000549,976,000693,117,000825,693,000823,839,000667,479,000909,759,000947,274,000
CFO
843m
-38.66%
329,797,000245,155,000601,405,000638,055,000604,921,000119,476,000546,367,000664,280,000881,721,0001,058,636,0001,476,596,000777,929,000563,139,0001,265,478,000229,352,000801,136,0001,373,913,000842,770,000
Dividend
Jun 12, 20243 TWD/sh
Earnings
May 23, 2025

Profile

Taiwan Fu Hsing Industrial Co., Ltd. manufactures and sells door locks and related accessories and furniture in the United States, Asia, Europe, and internationally. It provides commercial and residential door locks, electronic door locks and lock parts, door and patch closers, fire door push bars, 360-degree door pivot hinges, glass door-related hardware, and other accessories. The company also offers zinc alloy die-casting hardware, mold production, and surface treatments, as well as electroplating, polishing, wire drawing, powder coating, and liquid coating services. In addition, it provides exit devices and other related products; door closer related products; transom closers; floor springs; and packing materials and plastic products. The company was incorporated in 1957 and is headquartered in Kaohsiung, Taiwan.
URL
https://www.fuhsing.com.tw/
IPO date
Mar 15, 1995
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
9,073,439
-4.80%
9,530,920
-1.60%
9,686,119
7.22%
Cost of revenue
7,925,225
8,627,673
8,923,524
Unusual Expense (Income)
NOPBT
1,148,214
903,247
762,595
NOPBT Margin
12.65%
9.48%
7.87%
Operating Taxes
327,088
290,659
139,377
Tax Rate
28.49%
32.18%
18.28%
NOPAT
821,126
612,588
623,218
Net income
947,274
4.12%
909,759
36.30%
667,479
-18.98%
Dividends
(546,511)
(452,285)
(489,976)
Dividend yield
5.94%
5.70%
6.12%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,965
7,082
10,290
Long-term debt
417,307
443,707
379,878
Deferred revenue
Other long-term liabilities
57,569
45,535
104,674
Net debt
(3,117,048)
(2,499,471)
(2,027,490)
Cash flow
Cash from operating activities
842,770
1,373,913
801,136
CAPEX
(441,886)
(551,473)
(166,881)
Cash from investing activities
(470,226)
(567,863)
(36,585)
Cash from financing activities
(572,583)
(477,006)
(514,007)
FCF
997,467
575,698
417,607
Balance
Cash
3,082,676
2,639,202
2,151,752
Long term investments
455,644
311,058
265,906
Excess cash
3,084,648
2,473,714
1,933,352
Stockholders' equity
5,160,864
6,138,686
5,545,806
Invested Capital
4,394,957
4,545,538
4,595,572
ROIC
18.37%
13.40%
13.21%
ROCE
15.03%
12.58%
11.44%
EV
Common stock shares outstanding
192,146
193,635
192,902
Price
47.85
16.71%
41.00
-1.20%
41.50
-7.47%
Market cap
9,194,186
15.81%
7,939,035
-0.83%
8,005,433
-7.78%
EV
6,136,068
5,500,327
6,037,353
EBITDA
1,369,383
1,120,663
997,990
EV/EBITDA
4.48
4.91
6.05
Interest
7,976
6,125
5,881
Interest/NOPBT
0.69%
0.68%
0.77%