Loading...
XTAI
9924
Market cap294mUSD
Jul 15, Last price  
45.95TWD
1D
-0.11%
1Q
-0.11%
Jan 2017
9.93%
Name

Taiwan Fu Hsing Industrial Co Ltd

Chart & Performance

D1W1MN
P/E
9.52
P/S
1.08
EPS
4.83
Div Yield, %
6.53%
Shrs. gr., 5y
-0.26%
Rev. gr., 5y
-1.53%
Revenues
8.04b
-11.40%
6,501,784,0005,340,342,0003,991,775,0003,984,248,0004,447,599,0004,324,072,0005,014,718,0005,887,680,0007,074,752,0007,986,554,0008,398,732,0008,006,401,0008,303,458,0008,681,906,0009,033,976,0009,686,119,0009,530,920,0009,073,439,0008,039,380,000
Net income
910m
-3.99%
526,432,000197,592,00063,653,000356,167,000346,947,000318,512,000386,453,000580,998,000507,914,000796,103,000819,739,000549,976,000693,117,000825,693,000823,839,000667,479,000909,759,000947,274,000909,515,000
CFO
1.44b
+70.94%
329,797,000245,155,000601,405,000638,055,000604,921,000119,476,000546,367,000664,280,000881,721,0001,058,636,0001,476,596,000777,929,000563,139,0001,265,478,000229,352,000801,136,0001,373,913,000842,770,0001,440,618,000
Dividend
Jun 12, 20243 TWD/sh

Profile

Taiwan Fu Hsing Industrial Co., Ltd. manufactures and sells door locks and related accessories and furniture in the United States, Asia, Europe, and internationally. It provides commercial and residential door locks, electronic door locks and lock parts, door and patch closers, fire door push bars, 360-degree door pivot hinges, glass door-related hardware, and other accessories. The company also offers zinc alloy die-casting hardware, mold production, and surface treatments, as well as electroplating, polishing, wire drawing, powder coating, and liquid coating services. In addition, it provides exit devices and other related products; door closer related products; transom closers; floor springs; and packing materials and plastic products. The company was incorporated in 1957 and is headquartered in Kaohsiung, Taiwan.
URL
https://www.fuhsing.com.tw/
IPO date
Mar 15, 1995
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,039,380
-11.40%
9,073,439
-4.80%
9,530,920
-1.60%
Cost of revenue
7,076,240
7,925,225
8,627,673
Unusual Expense (Income)
NOPBT
963,140
1,148,214
903,247
NOPBT Margin
11.98%
12.65%
9.48%
Operating Taxes
306,606
327,088
290,659
Tax Rate
31.83%
28.49%
32.18%
NOPAT
656,534
821,126
612,588
Net income
909,515
-3.99%
947,274
4.12%
909,759
36.30%
Dividends
(565,356)
(546,511)
(452,285)
Dividend yield
5.77%
5.94%
5.70%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
52,867
3,965
7,082
Long-term debt
300,759
417,307
443,707
Deferred revenue
Other long-term liabilities
9,067
57,569
45,535
Net debt
(2,717,299)
(3,117,048)
(2,499,471)
Cash flow
Cash from operating activities
1,440,618
842,770
1,373,913
CAPEX
(263,162)
(441,886)
(551,473)
Cash from investing activities
(568,595)
(470,226)
(567,863)
Cash from financing activities
(644,034)
(572,583)
(477,006)
FCF
862,086
997,467
575,698
Balance
Cash
3,513,667
3,082,676
2,639,202
Long term investments
(442,742)
455,644
311,058
Excess cash
2,668,956
3,084,648
2,473,714
Stockholders' equity
5,393,336
5,160,864
6,138,686
Invested Capital
5,193,633
4,394,957
4,545,538
ROIC
13.69%
18.37%
13.40%
ROCE
12.04%
15.03%
12.58%
EV
Common stock shares outstanding
190,783
192,146
193,635
Price
51.40
7.42%
47.85
16.71%
41.00
-1.20%
Market cap
9,806,263
6.66%
9,194,186
15.81%
7,939,035
-0.83%
EV
7,140,813
6,136,068
5,500,327
EBITDA
1,181,159
1,369,383
1,120,663
EV/EBITDA
6.05
4.48
4.91
Interest
9,303
7,976
6,125
Interest/NOPBT
0.97%
0.69%
0.68%