Loading...
XTAI9918
Market cap216mUSD
Dec 25, Last price  
40.50TWD
1D
-1.61%
1Q
-4.34%
Jan 2017
24.49%
Name

Shin Shin Natural Gas Co Ltd

Chart & Performance

D1W1MN
XTAI:9918 chart
P/E
20.26
P/S
3.73
EPS
2.00
Div Yield, %
2.47%
Shrs. gr., 5y
—
Rev. gr., 5y
-2.23%
Revenues
1.93b
-0.72%
2,200,059,0002,447,891,0002,642,095,0002,788,002,0002,683,713,0002,789,037,0002,116,337,0001,762,132,0001,940,579,0002,163,160,0002,160,628,0001,986,369,0001,794,167,0001,946,310,0001,932,392,000
Net income
356m
+147.38%
266,038,000292,799,000255,813,000308,335,000214,649,000182,885,000245,371,000221,787,000250,611,000226,659,000261,142,000326,745,000342,395,000143,859,000355,885,000
CFO
499m
-25.16%
409,400,000201,107,000524,152,000146,143,000283,257,000332,673,000379,968,000335,558,000894,070,000629,674,000366,159,000649,703,000504,087,000666,638,000498,879,000
Dividend
Jul 17, 20241.5 TWD/sh
Earnings
Jun 20, 2025

Profile

Shin Shin Natural Gas Company Limited supplies natural gas in Taiwan. The company also manufactures, sells, imports, and exports gas equipment. It serves domestic, commercial, and service industries through airway exchange catheters. The company was founded in 1971 and is based in New Taipei City, Taiwan.
URL
https://www.shinshingas.com.tw/
IPO date
Apr 26, 1994
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,932,392
-0.72%
1,946,310
8.48%
1,794,167
-9.68%
Cost of revenue
1,636,070
1,616,271
1,534,003
Unusual Expense (Income)
NOPBT
296,322
330,039
260,164
NOPBT Margin
15.33%
16.96%
14.50%
Operating Taxes
61,045
69,457
56,512
Tax Rate
20.60%
21.05%
21.72%
NOPAT
235,277
260,582
203,652
Net income
355,885
147.38%
143,859
-57.98%
342,395
4.79%
Dividends
(178,009)
(302,615)
(284,816)
Dividend yield
2.44%
4.05%
3.73%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
22,139
30,778
21,270
Long-term debt
(1,266,523)
14,591
10,036
Deferred revenue
1,275,790
1,218,194
1,137,113
Other long-term liabilities
69,359
63,898
64,730
Net debt
(3,808,433)
(634,186)
(623,450)
Cash flow
Cash from operating activities
498,879
666,638
504,087
CAPEX
(290,394)
(290,883)
(262,247)
Cash from investing activities
(501,542)
(328,744)
(171,161)
Cash from financing activities
(176,166)
(305,609)
(288,289)
FCF
292,278
219,516
(137,309)
Balance
Cash
2,490,767
1,174,977
1,331,072
Long term investments
73,282
(495,422)
(676,316)
Excess cash
2,467,430
582,240
565,048
Stockholders' equity
3,133,396
2,956,510
3,107,338
Invested Capital
2,069,684
3,675,750
3,774,238
ROIC
8.19%
7.00%
5.48%
ROCE
6.44%
7.63%
5.91%
EV
Common stock shares outstanding
178,241
178,123
178,220
Price
40.95
-2.27%
41.90
-2.10%
42.80
11.17%
Market cap
7,298,965
-2.20%
7,463,352
-2.16%
7,627,815
11.16%
EV
3,490,532
6,829,166
7,004,365
EBITDA
548,171
574,019
496,270
EV/EBITDA
6.37
11.90
14.11
Interest
189
266
84
Interest/NOPBT
0.06%
0.08%
0.03%