Loading...
XTAI
9918
Market cap240mUSD
Jun 13, Last price  
39.95TWD
1D
-0.50%
1Q
0.63%
Jan 2017
25.43%
Name

Shin Shin Natural Gas Co Ltd

Chart & Performance

D1W1MN
P/E
17.89
P/S
3.57
EPS
2.23
Div Yield, %
3.75%
Shrs. gr., 5y
-0.13%
Rev. gr., 5y
-1.60%
Revenues
1.99b
+3.12%
2,200,059,0002,447,891,0002,642,095,0002,788,002,0002,683,713,0002,789,037,0002,116,337,0001,762,132,0001,940,579,0002,163,160,0002,160,628,0001,986,369,0001,794,167,0001,946,310,0001,932,392,0001,992,727,000
Net income
397m
+11.67%
266,038,000292,799,000255,813,000308,335,000214,649,000182,885,000245,371,000221,787,000250,611,000226,659,000261,142,000326,745,000342,395,000143,859,000355,885,000397,412,000
CFO
599m
+19.98%
409,400,000201,107,000524,152,000146,143,000283,257,000332,673,000379,968,000335,558,000894,070,000629,674,000366,159,000649,703,000504,087,000666,638,000498,879,000598,544,000
Dividend
Jul 17, 20241.5 TWD/sh
Earnings
Jun 20, 2025

Profile

Shin Shin Natural Gas Company Limited supplies natural gas in Taiwan. The company also manufactures, sells, imports, and exports gas equipment. It serves domestic, commercial, and service industries through airway exchange catheters. The company was founded in 1971 and is based in New Taipei City, Taiwan.
URL
https://www.shinshingas.com.tw/
IPO date
Apr 26, 1994
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,992,727
3.12%
1,932,392
-0.72%
1,946,310
8.48%
Cost of revenue
1,671,382
1,636,070
1,616,271
Unusual Expense (Income)
NOPBT
321,345
296,322
330,039
NOPBT Margin
16.13%
15.33%
16.96%
Operating Taxes
70,496
61,045
69,457
Tax Rate
21.94%
20.60%
21.05%
NOPAT
250,849
235,277
260,582
Net income
397,412
11.67%
355,885
147.38%
143,859
-57.98%
Dividends
(267,014)
(178,009)
(302,615)
Dividend yield
3.81%
2.44%
4.05%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
24,929
22,139
30,778
Long-term debt
92,843
(1,266,523)
14,591
Deferred revenue
1,275,790
1,218,194
Other long-term liabilities
1,380,208
69,359
63,898
Net debt
(440,409)
(3,808,433)
(634,186)
Cash flow
Cash from operating activities
598,544
498,879
666,638
CAPEX
(892,345)
(290,394)
(290,883)
Cash from investing activities
(207,474)
(501,542)
(328,744)
Cash from financing activities
(270,951)
(176,166)
(305,609)
FCF
(496,962)
292,278
219,516
Balance
Cash
1,992,512
2,490,767
1,174,977
Long term investments
(1,434,331)
73,282
(495,422)
Excess cash
458,545
2,467,430
582,240
Stockholders' equity
2,326,157
3,133,396
2,956,510
Invested Capital
4,294,861
2,069,684
3,675,750
ROIC
7.88%
8.19%
7.00%
ROCE
6.67%
6.44%
7.63%
EV
Common stock shares outstanding
177,058
178,241
178,123
Price
39.60
-3.30%
40.95
-2.27%
41.90
-2.10%
Market cap
7,011,493
-3.94%
7,298,965
-2.20%
7,463,352
-2.16%
EV
6,571,084
3,490,532
6,829,166
EBITDA
591,001
548,171
574,019
EV/EBITDA
11.12
6.37
11.90
Interest
556
189
266
Interest/NOPBT
0.17%
0.06%
0.08%