Loading...
XTAI9910
Market cap4.00bUSD
Dec 20, Last price  
132.00TWD
1D
-6.05%
1Q
-15.92%
Jan 2017
9.54%
Name

Feng Tay Enterprises Co Ltd

Chart & Performance

D1W1MN
XTAI:9910 chart
P/E
26.20
P/S
1.52
EPS
5.04
Div Yield, %
5.21%
Shrs. gr., 5y
—
Rev. gr., 5y
5.87%
Revenues
85.77b
-10.57%
24,163,896,00025,130,859,00027,204,660,00026,649,272,00029,973,151,00035,457,253,00036,846,797,00038,148,361,00047,653,564,00055,803,777,00058,122,458,00058,633,388,00064,497,644,00073,930,081,00068,959,738,00070,349,864,00095,902,924,00085,767,264,000
Net income
4.97b
-45.22%
815,157,0001,265,225,000883,515,0001,510,800,0001,548,125,0001,432,102,0001,678,955,0002,294,038,0003,087,151,0004,237,984,0004,453,286,0004,395,129,0005,262,739,0006,230,779,0004,878,868,0004,541,841,0009,081,733,0004,974,908,000
CFO
7.30b
-56.67%
1,903,011,0002,794,768,0002,028,957,0003,445,034,0002,317,560,0002,667,076,0003,925,042,0003,890,716,0004,652,637,0006,863,617,0006,147,058,0005,197,152,0008,496,331,0009,390,638,0008,589,373,0001,755,108,00016,849,065,0007,300,048,000
Dividend
Jun 21, 20244.3 TWD/sh
Earnings
Mar 12, 2025

Profile

Feng Tay Enterprises Co., Ltd. produces and sells athletic shoes worldwide. The company was founded in 1971 and is headquartered in Douliu, Taiwan.
URL
https://www.fengtay.com/
IPO date
Feb 18, 1992
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
85,767,264
-10.57%
95,902,924
36.32%
70,349,864
2.02%
Cost of revenue
79,183,612
84,548,855
63,972,699
Unusual Expense (Income)
NOPBT
6,583,652
11,354,069
6,377,165
NOPBT Margin
7.68%
11.84%
9.06%
Operating Taxes
1,635,142
3,710,194
1,766,162
Tax Rate
24.84%
32.68%
27.70%
NOPAT
4,948,510
7,643,875
4,611,003
Net income
4,974,908
-45.22%
9,081,733
99.96%
4,541,841
-6.91%
Dividends
(6,788,944)
(3,614,893)
(3,262,220)
Dividend yield
3.93%
1.99%
1.43%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,339,740
484,787
6,371,019
Long-term debt
4,514,826
3,644,422
3,954,828
Deferred revenue
3,356,409
Other long-term liabilities
4,447,499
4,049,852
251,898
Net debt
1,742,939
(2,082,697)
5,650,126
Cash flow
Cash from operating activities
7,300,048
16,849,065
1,755,108
CAPEX
(4,141,094)
(4,599,208)
(3,471,142)
Cash from investing activities
(4,340,847)
(4,870,154)
(3,175,107)
Cash from financing activities
(4,495,952)
(10,931,770)
710,503
FCF
1,178,125
8,505,844
(1,604,086)
Balance
Cash
3,858,842
5,574,846
3,820,459
Long term investments
1,252,785
637,060
855,262
Excess cash
823,264
1,416,760
1,158,228
Stockholders' equity
25,001,081
26,855,747
19,850,627
Invested Capital
34,986,013
30,458,222
30,315,926
ROIC
15.12%
25.16%
17.21%
ROCE
16.72%
31.80%
18.35%
EV
Common stock shares outstanding
987,483
987,483
987,483
Price
175.00
-5.09%
184.38
-20.35%
231.50
16.04%
Market cap
172,809,525
-5.09%
182,072,072
-20.35%
228,602,260
16.04%
EV
176,447,047
181,869,948
236,010,878
EBITDA
9,563,892
14,216,706
8,918,670
EV/EBITDA
18.45
12.79
26.46
Interest
252,120
167,042
150,012
Interest/NOPBT
3.83%
1.47%
2.35%