Loading...
XTAI
9910
Market cap3.16bUSD
Apr 11, Last price  
103.50TWD
1D
6.92%
1Q
-21.89%
Jan 2017
-14.11%
Name

Feng Tay Enterprises Co Ltd

Chart & Performance

D1W1MN
P/E
17.41
P/S
1.17
EPS
5.94
Div Yield, %
4.15%
Shrs. gr., 5y
-0.07%
Rev. gr., 5y
3.42%
Revenues
87.49b
+2.01%
24,163,896,00025,130,859,00027,204,660,00026,649,272,00029,973,151,00035,457,253,00036,846,797,00038,148,361,00047,653,564,00055,803,777,00058,122,458,00058,633,388,00064,497,644,00073,930,081,00068,959,738,00070,349,864,00095,902,924,00085,767,264,00087,487,470,000
Net income
5.87b
+17.98%
815,157,0001,265,225,000883,515,0001,510,800,0001,548,125,0001,432,102,0001,678,955,0002,294,038,0003,087,151,0004,237,984,0004,453,286,0004,395,129,0005,262,739,0006,230,779,0004,878,868,0004,541,841,0009,081,733,0004,974,908,0005,869,538,000
CFO
8.22b
+12.57%
1,903,011,0002,794,768,0002,028,957,0003,445,034,0002,317,560,0002,667,076,0003,925,042,0003,890,716,0004,652,637,0006,863,617,0006,147,058,0005,197,152,0008,496,331,0009,390,638,0008,589,373,0001,755,108,00016,849,065,0007,300,048,0008,217,928,000
Dividend
Jun 21, 20244.3 TWD/sh
Earnings
May 08, 2025

Profile

Feng Tay Enterprises Co., Ltd. produces and sells athletic shoes worldwide. The company was founded in 1971 and is headquartered in Douliu, Taiwan.
URL
https://www.fengtay.com/
IPO date
Feb 18, 1992
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
87,487,470
2.01%
85,767,264
-10.57%
95,902,924
36.32%
Cost of revenue
80,096,405
79,183,612
84,548,855
Unusual Expense (Income)
NOPBT
7,391,065
6,583,652
11,354,069
NOPBT Margin
8.45%
7.68%
11.84%
Operating Taxes
2,316,489
1,635,142
3,710,194
Tax Rate
31.34%
24.84%
32.68%
NOPAT
5,074,576
4,948,510
7,643,875
Net income
5,869,538
17.98%
4,974,908
-45.22%
9,081,733
99.96%
Dividends
(4,246,176)
(6,788,944)
(3,614,893)
Dividend yield
3.24%
3.93%
1.99%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,022,416
2,339,740
484,787
Long-term debt
4,591,997
4,514,826
3,644,422
Deferred revenue
Other long-term liabilities
4,173,189
4,447,499
4,049,852
Net debt
1,054,477
1,742,939
(2,082,697)
Cash flow
Cash from operating activities
8,217,928
7,300,048
16,849,065
CAPEX
(3,053,502)
(4,141,094)
(4,599,208)
Cash from investing activities
(2,973,357)
(4,340,847)
(4,870,154)
Cash from financing activities
(4,257,359)
(4,495,952)
(10,931,770)
FCF
2,984,279
1,178,125
8,505,844
Balance
Cash
5,141,499
3,858,842
5,574,846
Long term investments
1,418,437
1,252,785
637,060
Excess cash
2,185,562
823,264
1,416,760
Stockholders' equity
20,313,343
25,001,081
26,855,747
Invested Capital
37,814,050
34,986,013
30,458,222
ROIC
13.94%
15.12%
25.16%
ROCE
16.94%
16.72%
31.80%
EV
Common stock shares outstanding
983,884
987,483
987,483
Price
133.00
-24.00%
175.00
-5.09%
184.38
-20.35%
Market cap
130,856,590
-24.28%
172,809,525
-5.09%
182,072,072
-20.35%
EV
133,899,898
176,447,047
181,869,948
EBITDA
10,560,798
9,563,892
14,216,706
EV/EBITDA
12.68
18.45
12.79
Interest
283,973
252,120
167,042
Interest/NOPBT
3.84%
3.83%
1.47%