Loading...
XTAI9908
Market cap463mUSD
Dec 25, Last price  
30.30TWD
1D
0.00%
1Q
-0.49%
Jan 2017
24.69%
Name

Great Taipei Gas Corp

Chart & Performance

D1W1MN
XTAI:9908 chart
P/E
13.08
P/S
4.38
EPS
2.32
Div Yield, %
3.70%
Shrs. gr., 5y
—
Rev. gr., 5y
-3.10%
Revenues
3.47b
+4.52%
3,548,098,0003,971,138,0004,538,670,0004,167,223,0004,652,318,0004,870,427,0005,242,589,0005,351,448,0005,517,446,0004,132,060,0003,525,218,0003,703,751,0004,059,913,0004,236,594,0003,542,624,0003,165,873,0003,318,810,0003,468,819,000
Net income
1.16b
+49.63%
728,075,000436,670,000460,204,000514,111,000723,255,000588,557,000604,965,000624,472,000656,741,000605,290,000709,810,000773,732,000661,316,000841,687,000823,646,000875,296,000775,189,0001,159,898,000
CFO
1.29b
+57.36%
65,039,000726,898,000816,870,000772,237,000570,177,000657,239,000728,263,000886,706,00080,783,000536,505,000633,627,0001,866,433,000903,072,000942,139,0001,054,342,0001,282,315,000818,785,0001,288,433,000
Dividend
Jul 29, 20241.2 TWD/sh
Earnings
Jun 13, 2025

Profile

The Great Taipei Gas Corporation supplies natural gas in Taiwan. It also manufactures and supplies gas and related equipment; sells gas appliances; and leases long-distance land cable circuits and office buildings. The company's business area covers seven districts, including Songshan, Xinyi, Daan, Wanhua, Zhongzheng, Datong, and Zhongshan, as well as two counties comprising Fuhua and Ming Sheng in the Shilin district. It serves approximately 380,000 customers. The company was founded in 1964 and is headquartered in Taipei, Taiwan.
URL
https://www.taipeigas.com.tw/
IPO date
Feb 06, 1991
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,468,819
4.52%
3,318,810
4.83%
3,165,873
-10.63%
Cost of revenue
2,825,300
2,710,359
2,595,977
Unusual Expense (Income)
NOPBT
643,519
608,451
569,896
NOPBT Margin
18.55%
18.33%
18.00%
Operating Taxes
151,939
130,948
132,502
Tax Rate
23.61%
21.52%
23.25%
NOPAT
491,580
477,503
437,394
Net income
1,159,898
49.63%
775,189
-11.44%
875,296
6.27%
Dividends
(561,025)
(561,025)
(561,025)
Dividend yield
3.42%
3.59%
3.37%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,095
2,714
4,534
Long-term debt
11,840
6,211
5,151
Deferred revenue
1,743,981
1,693,317
1,555,843
Other long-term liabilities
645,804
638,551
657,552
Net debt
(9,674,651)
(8,852,596)
(8,802,499)
Cash flow
Cash from operating activities
1,288,433
818,785
1,282,315
CAPEX
(479,935)
(558,178)
(510,062)
Cash from investing activities
(828,788)
(182,611)
(967)
Cash from financing activities
(584,246)
(593,229)
(593,477)
FCF
372,071
267,392
251,523
Balance
Cash
6,372,434
6,140,643
5,963,723
Long term investments
3,319,152
2,720,878
2,848,461
Excess cash
9,518,145
8,695,580
8,653,890
Stockholders' equity
14,596,694
13,483,599
13,270,417
Invested Capital
8,616,627
7,142,534
6,848,119
ROIC
6.24%
6.83%
6.32%
ROCE
3.37%
3.62%
3.46%
EV
Common stock shares outstanding
501,690
501,625
501,823
Price
32.70
4.98%
31.15
-6.17%
33.20
-3.21%
Market cap
16,405,263
4.99%
15,625,619
-6.21%
16,660,524
-3.19%
EV
8,086,505
8,076,205
9,118,348
EBITDA
1,044,468
984,646
923,467
EV/EBITDA
7.74
8.20
9.87
Interest
1,385
697
673
Interest/NOPBT
0.22%
0.11%
0.12%