Loading...
XTAI
9908
Market cap527mUSD
Jul 28, Last price  
31.20TWD
1D
-0.16%
1Q
-0.32%
Jan 2017
27.78%
Name

Great Taipei Gas Corp

Chart & Performance

D1W1MN
P/E
18.25
P/S
4.71
EPS
1.71
Div Yield, %
3.86%
Shrs. gr., 5y
-0.12%
Rev. gr., 5y
-4.77%
Revenues
3.32b
-4.35%
3,548,098,0003,971,138,0004,538,670,0004,167,223,0004,652,318,0004,870,427,0005,242,589,0005,351,448,0005,517,446,0004,132,060,0003,525,218,0003,703,751,0004,059,913,0004,236,594,0003,542,624,0003,165,873,0003,318,810,0003,468,819,0003,317,860,000
Net income
856m
-26.17%
728,075,000436,670,000460,204,000514,111,000723,255,000588,557,000604,965,000624,472,000656,741,000605,290,000709,810,000773,732,000661,316,000841,687,000823,646,000875,296,000775,189,0001,159,898,000856,379,000
CFO
980m
-23.95%
65,039,000726,898,000816,870,000772,237,000570,177,000657,239,000728,263,000886,706,00080,783,000536,505,000633,627,0001,866,433,000903,072,000942,139,0001,054,342,0001,282,315,000818,785,0001,288,433,000979,825,000
Dividend
Jul 29, 20241.2 TWD/sh

Profile

The Great Taipei Gas Corporation supplies natural gas in Taiwan. It also manufactures and supplies gas and related equipment; sells gas appliances; and leases long-distance land cable circuits and office buildings. The company's business area covers seven districts, including Songshan, Xinyi, Daan, Wanhua, Zhongzheng, Datong, and Zhongshan, as well as two counties comprising Fuhua and Ming Sheng in the Shilin district. It serves approximately 380,000 customers. The company was founded in 1964 and is headquartered in Taipei, Taiwan.
URL
https://www.taipeigas.com.tw/
IPO date
Feb 06, 1991
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,317,860
-4.35%
3,468,819
4.52%
3,318,810
4.83%
Cost of revenue
2,853,799
2,825,300
2,710,359
Unusual Expense (Income)
NOPBT
464,061
643,519
608,451
NOPBT Margin
13.99%
18.55%
18.33%
Operating Taxes
151,051
151,939
130,948
Tax Rate
32.55%
23.61%
21.52%
NOPAT
313,010
491,580
477,503
Net income
856,379
-26.17%
1,159,898
49.63%
775,189
-11.44%
Dividends
(612,028)
(561,025)
(561,025)
Dividend yield
4.07%
3.42%
3.59%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,768
5,095
2,714
Long-term debt
5,102
11,840
6,211
Deferred revenue
1,744,137
1,743,981
1,693,317
Other long-term liabilities
612,267
645,804
638,551
Net debt
(8,898,592)
(9,674,651)
(8,852,596)
Cash flow
Cash from operating activities
979,825
1,288,433
818,785
CAPEX
(434,683)
(479,935)
(558,178)
Cash from investing activities
(1,138,259)
(828,788)
(182,611)
Cash from financing activities
(651,572)
(584,246)
(593,229)
FCF
270,887
372,071
267,392
Balance
Cash
6,751,069
6,372,434
6,140,643
Long term investments
2,156,393
3,319,152
2,720,878
Excess cash
8,741,569
9,518,145
8,695,580
Stockholders' equity
9,171,187
14,596,694
13,483,599
Invested Capital
8,680,683
8,616,627
7,142,534
ROIC
3.62%
6.24%
6.83%
ROCE
2.52%
3.37%
3.62%
EV
Common stock shares outstanding
498,627
501,690
501,625
Price
30.15
-7.80%
32.70
4.98%
31.15
-6.17%
Market cap
15,033,591
-8.36%
16,405,263
4.99%
15,625,619
-6.21%
EV
7,546,884
8,086,505
8,076,205
EBITDA
890,649
1,044,468
984,646
EV/EBITDA
8.47
7.74
8.20
Interest
1,575
1,385
697
Interest/NOPBT
0.34%
0.22%
0.11%