Loading...
XTAI9906
Market cap326mUSD
Dec 26, Last price  
118.00TWD
1D
-0.42%
1Q
-22.37%
Jan 2017
591.27%
Name

Hsin Ba Ba Corp

Chart & Performance

D1W1MN
XTAI:9906 chart
P/E
20.49
P/S
2.86
EPS
5.76
Div Yield, %
3.57%
Shrs. gr., 5y
0.56%
Rev. gr., 5y
65.71%
Revenues
3.73b
+25.36%
2,413,403,0002,352,896,0002,756,269,00069,614,000999,466,00022,143,000769,554,000862,630,000989,504,000298,384,00016,875,000167,828,0001,415,168,0002,973,851,0003,727,915,000
Net income
520m
+22.92%
-77,353,000108,519,000141,670,000442,956,0007,709,000-57,766,00044,196,00048,508,00097,528,000-30,233,000-94,956,000-124,799,000261,770,000423,413,000520,445,000
CFO
1.79b
+64.33%
-129,639,00030,362,000-135,303,00019,765,000-1,260,395,000-785,606,000-235,578,000250,047,000561,406,000-3,663,337,000-312,764,000-1,803,393,000-1,778,895,0001,086,948,0001,786,141,000
Dividend
Sep 02, 20245.4734 TWD/sh
Earnings
Jun 18, 2025

Profile

Hsin Ba Ba Corporation plans, designs, develops, sells, and rents commercial and residential buildings. The company was founded in 1967 and is headquartered in Kaohsiung, Taiwan.
URL
https://www.hsinbaba.com.tw/
IPO date
Dec 15, 1990
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,727,915
25.36%
2,973,851
110.14%
1,415,168
743.23%
Cost of revenue
3,023,034
2,397,379
1,133,988
Unusual Expense (Income)
NOPBT
704,881
576,472
281,180
NOPBT Margin
18.91%
19.38%
19.87%
Operating Taxes
150,503
124,441
(14,978)
Tax Rate
21.35%
21.59%
NOPAT
554,378
452,031
296,158
Net income
520,445
22.92%
423,413
61.75%
261,770
-309.75%
Dividends
(381,072)
(54,867)
Dividend yield
8.20%
1.42%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,942,969
7,020,273
6,299,398
Long-term debt
847,823
934,756
2,347,724
Deferred revenue
Other long-term liabilities
20
1,460
1,460
Net debt
6,428,308
7,777,202
8,540,581
Cash flow
Cash from operating activities
1,786,141
1,086,948
(1,778,895)
CAPEX
(2,164)
(2,776)
(1,013)
Cash from investing activities
(267,941)
(3,358)
27,303
Cash from financing activities
(1,495,845)
(1,012,304)
1,629,223
FCF
1,780,194
753,615
(1,649,419)
Balance
Cash
248,062
233,470
231,040
Long term investments
114,422
(55,643)
(124,499)
Excess cash
176,088
29,134
35,783
Stockholders' equity
1,489,061
1,323,975
955,429
Invested Capital
8,102,545
9,181,426
9,563,327
ROIC
6.41%
4.82%
3.46%
ROCE
8.51%
6.26%
2.93%
EV
Common stock shares outstanding
85,683
83,465
83,353
Price
54.27
17.37%
46.24
-25.31%
61.91
58.58%
Market cap
4,650,016
20.48%
3,859,422
-25.21%
5,160,384
58.60%
EV
11,078,324
11,636,624
13,700,965
EBITDA
714,434
584,940
288,745
EV/EBITDA
15.51
19.89
47.45
Interest
38,415
32,578
40,827
Interest/NOPBT
5.45%
5.65%
14.52%