Loading...
XTAI
9905
Market cap227mUSD
Jul 10, Last price  
21.80TWD
1D
-5.83%
1Q
-3.75%
Jan 2017
-8.79%
Name

Great China Metal Ind. Co Ltd

Chart & Performance

D1W1MN
P/E
13.34
P/S
0.79
EPS
1.63
Div Yield, %
5.05%
Shrs. gr., 5y
-0.16%
Rev. gr., 5y
0.75%
Revenues
8.37b
-0.44%
4,690,360,0004,833,361,0005,541,076,0005,489,380,0006,168,655,0007,708,353,0008,534,707,0008,321,519,0008,041,398,0007,954,399,0007,085,998,0007,140,343,0007,132,593,0008,060,828,0007,257,633,0008,675,485,0008,774,698,0008,404,848,0008,368,090,000
Net income
498m
+12.70%
369,724,000316,420,000284,194,000539,022,000661,240,000756,931,000828,148,000878,196,000780,862,000690,042,000587,131,000587,420,000448,079,000477,345,000559,377,000601,882,000473,296,000442,160,000498,336,000
CFO
680m
+15.08%
114,222,000486,699,000362,351,0001,243,580,000763,577,000243,332,0001,510,145,0001,057,068,0001,456,709,000923,762,0001,474,040,000398,809,0001,439,021,000864,544,000361,579,0001,254,852,000746,307,000590,813,000679,884,000
Dividend
Jul 11, 20241.1 TWD/sh

Profile

Great China Metal Ind. Co., Ltd. manufactures and supplies food and beverage packaging containers in Taiwan and internationally. It offers aluminum cans for carbonated drinks, beers, juices, coffee, tea, and sport drinks; steel cans for juice, coffee, tea, dairy products, sport drinks, congee, and desserts; top end / bottom ends for beverage cans, food cans, and related containers; DRD cans; and stretch films, such as machine stretch, handmade, paperless tube, colored, and slitting small films, which are applied for packing transportation in the fields of beverage drinks, chemical raw materials, paper printing, fiber products, electric products, car accessories, decorative boards, can-making containers, and warehouse logistics. The company also provides general purpose artistic and sanitation cans, aluminum and tinplate can ends, performs, and plastic closures. In addition, it offers OEM and ODM steel containers, such as milk cans, pork floss cans, cookie cans, dried fruit cans, candy cans, tea cans, jam cans, engine oil cans, cream cans, and gift boxes. Further, the company provides printing services for metal and metal containers; and manufactures and sells metal containers, other plastic products, and paking machines, as well as aluminum pop can and lid and engages in investment business. It serves customers in food, beverage, electronics, packaging, and other industries. The company was incorporated in 1973 and is headquartered in New Taipei City, Taiwan.
IPO date
Aug 08, 1990
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,368,090
-0.44%
8,404,848
-4.21%
8,774,698
1.14%
Cost of revenue
7,864,726
7,937,202
8,252,894
Unusual Expense (Income)
NOPBT
503,364
467,646
521,804
NOPBT Margin
6.02%
5.56%
5.95%
Operating Taxes
166,910
154,392
158,356
Tax Rate
33.16%
33.01%
30.35%
NOPAT
336,454
313,254
363,448
Net income
498,336
12.70%
442,160
-6.58%
473,296
-21.36%
Dividends
(335,500)
(366,000)
(457,500)
Dividend yield
4.84%
4.95%
6.15%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,449,066
1,450,764
1,643,135
Long-term debt
15,054
33,690
36,290
Deferred revenue
24,041
24,631
26,518
Other long-term liabilities
15,939
6,680
61,361
Net debt
669,919
(1,369,641)
(2,915,278)
Cash flow
Cash from operating activities
679,884
590,813
746,307
CAPEX
(158,584)
(194,676)
(274,997)
Cash from investing activities
(291,607)
(249,105)
(296,854)
Cash from financing activities
(418,846)
(404,151)
(432,522)
FCF
328,161
776,029
363,883
Balance
Cash
5,385,087
5,057,782
4,594,703
Long term investments
(4,590,886)
(2,203,687)
Excess cash
375,796
2,433,853
4,155,968
Stockholders' equity
5,753,935
7,786,697
7,736,360
Invested Capital
9,387,664
6,877,840
5,231,987
ROIC
4.14%
5.17%
7.00%
ROCE
4.93%
4.80%
5.33%
EV
Common stock shares outstanding
303,172
305,566
305,633
Price
22.85
-5.58%
24.20
-0.62%
24.35
-7.77%
Market cap
6,927,483
-6.32%
7,394,697
-0.64%
7,442,164
-7.79%
EV
7,867,201
6,292,331
4,802,682
EBITDA
880,986
856,804
936,700
EV/EBITDA
8.93
7.34
5.13
Interest
153
206
268
Interest/NOPBT
0.03%
0.04%
0.05%