Loading...
XTAI
9802
Market cap734mUSD
Jul 14, Last price  
107.00TWD
1D
-2.73%
1Q
8.52%
Jan 2017
66.77%
IPO
294.69%
Name

Fulgent Sun International (Holding) Co Ltd

Chart & Performance

D1W1MN
P/E
15.62
P/S
1.47
EPS
6.85
Div Yield, %
4.67%
Shrs. gr., 5y
1.07%
Rev. gr., 5y
2.61%
Revenues
14.61b
-13.51%
4,819,775,0005,927,892,0007,250,879,0005,883,931,0006,938,542,0008,524,597,0009,045,958,0009,079,845,00010,388,151,00010,070,151,00012,842,525,00011,345,641,00015,544,261,00024,181,233,00016,893,225,99914,611,471,000
Net income
1.38b
-8.05%
683,877,000631,920,000468,540,000285,067,000266,136,000387,291,000115,397,000702,262,000803,113,000743,001,0001,279,195,000897,575,0001,185,166,0003,395,778,0001,496,978,0001,376,460,000
CFO
2.04b
-58.76%
1,011,389,000262,841,000339,508,000710,668,000254,628,000494,510,000998,855,0001,233,286,000957,914,000872,729,0001,703,396,0001,385,262,000606,506,0003,996,337,0004,948,409,0002,040,564,000
Dividend
Mar 18, 20252 TWD/sh
Earnings
Aug 18, 2025

Profile

Fulgent Sun International (Holding) Co., Ltd., together with its subsidiaries, engages in the production and sale of sports and leisure outdoor footwear in Taiwan. Its products are used in mountain climbing, snow walking, medical correction, jogging, hiking, and other casual activities. The company is also involved in distribution agent, and import and export trade; processing and sale of clothing products; lease of land businesses. It exports its products in Asia, Europe, Africa, Australia, and the Americas. Fulgent Sun International (Holding) Co., Ltd. was founded in 1995 and is headquartered in Grand Cayman, Cayman Islands.
IPO date
Oct 18, 2012
Employees
Domiciled in
TW
Incorporated in
KY

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
14,611,471
-13.51%
16,893,226
-30.14%
24,181,233
55.56%
Cost of revenue
13,347,927
15,089,107
20,332,008
Unusual Expense (Income)
NOPBT
1,263,544
1,804,119
3,849,225
NOPBT Margin
8.65%
10.68%
15.92%
Operating Taxes
366,553
543,675
982,817
Tax Rate
29.01%
30.14%
25.53%
NOPAT
896,991
1,260,444
2,866,408
Net income
1,376,460
-8.05%
1,496,978
-55.92%
3,395,778
186.52%
Dividends
(951,650)
(1,368,127)
(784,813)
Dividend yield
4.27%
5.38%
2.71%
Proceeds from repurchase of equity
625,798
BB yield
-2.80%
Debt
Debt current
1,577,588
1,726,098
3,522,786
Long-term debt
2,586,295
1,763,538
1,908,466
Deferred revenue
Other long-term liabilities
271,957
413,086
209,974
Net debt
785,458
636,496
3,229,935
Cash flow
Cash from operating activities
2,040,564
4,948,409
3,996,337
CAPEX
(1,792,838)
(1,054,760)
(1,626,344)
Cash from investing activities
(1,693,303)
(1,120,711)
(1,671,708)
Cash from financing activities
438,864
(3,250,736)
(918,593)
FCF
(577,933)
3,285,408
74,301
Balance
Cash
3,378,425
2,853,140
2,195,406
Long term investments
5,911
Excess cash
2,647,851
2,008,479
992,255
Stockholders' equity
6,792,942
5,736,388
7,009,976
Invested Capital
15,000,061
13,363,518
15,709,196
ROIC
6.32%
8.67%
20.00%
ROCE
7.10%
11.62%
23.04%
EV
Common stock shares outstanding
188,287
190,554
190,499
Price
118.50
-11.24%
133.50
-12.17%
152.00
56.86%
Market cap
22,312,014
-12.29%
25,438,959
-12.15%
28,955,848
56.90%
EV
23,118,175
26,075,455
32,185,783
EBITDA
2,270,702
2,870,976
4,815,143
EV/EBITDA
10.18
9.08
6.68
Interest
43,565
78,093
85,495
Interest/NOPBT
3.45%
4.33%
2.22%