XTAI
8996
Market cap4.98bUSD
Oct 08, Last price
1,710.00TWD
1D
3.95%
1Q
39.02%
Jan 2017
2,964.52%
IPO
12,745.18%
Name
Kaori Heat Treatment Co Ltd
Chart & performance
P/E
191.48
P/S
24.14
EPS
8.93
Div yield, %
0.24%
Shrs. gr., 5y
0.44%
Rev. gr., 5y
25.95%
Revenues
6.58b
+64.37%
Net income
830m
+39.88%
CFO
598m
-42.58%
Dividend
Mar 27, 20264.55521 TWD/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Kaori Heat Treatment Co., Ltd. is a Taiwanese company, established in 1970 and headquartered in Taoyuan City, that specializes in the design, manufacturing, and global distribution of heat exchanger solutions. Their primary product offerings include brazed plate heat exchangers, which are widely utilized across various applications such as HVAC systems, refrigeration, general cooling and heating, heat recovery, and green energy initiatives, serving both industrial and residential clients. Additionally, the company provides a range of associated components, including connectors, flanges, insulation foams, and stud bolts.
Key people
Chih Hsyong Wu
Chairman of the Board · since 2023
Jui-Chin Chuang
Head of Finance · since 2023
General Manager, Director · since 2024
Hung Yi Chun
Deputy General Manager · since 2020
Chun Ying Wu
Deputy General Manager-Finance & Accounting & Investment Division, Director · since 2024
Wan Ching Chang
Head of Accounting · since 2023
Chih-Hsuan Chung
Head of Accounting · since 2025
Chia Jung Li
Corporate Governance Officer · since 2021
Hsien Fu Han
Vice Chairman of the Board · since 2013
Hung Hsing Huang
Chief Strategy Officer, Director · since 2023
Hung Tao Ku
Director · since 2023
Hsiang Wen Hong
Independent Director · since 2014
Independent Director · since 2023
Chi Yao Tang
Independent Director · since 2023
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||