Loading...
XTAI8499
Market cap148mUSD
Dec 24, Last price  
116.50TWD
1D
-0.85%
1Q
0.43%
IPO
-34.60%
Name

Top Bright Holding Co Ltd

Chart & Performance

D1W1MN
XTAI:8499 chart
P/E
11.39
P/S
2.61
EPS
10.23
Div Yield, %
2.15%
Shrs. gr., 5y
-1.70%
Rev. gr., 5y
2.34%
Revenues
1.85b
-19.95%
1,446,298,0001,459,888,0001,439,400,0001,468,901,0001,647,069,0001,855,655,0002,360,994,0002,659,554,0002,309,212,0001,848,631,000
Net income
424m
-48.02%
314,268,000329,317,000305,706,000328,337,000408,992,000417,677,000636,243,000733,193,000816,644,000424,472,000
CFO
475m
-49.63%
364,328,000406,700,000383,354,000358,311,000308,557,000505,842,000510,370,000912,365,000942,222,000474,560,000
Dividend
Jul 04, 20244 TWD/sh

Profile

Top Bright Holding Co., Ltd. engages in the research, development, manufacture, and sale of weighing instruments and electronic materials in China and internationally. The company operates through Electronic Materials Department and The Scales Department segments. It offers electronic scales, balances, platform scales, crane scales, floor scales, smart cash register scales, smart barcode scales, industrial control weighing instruments, commercial scales, industrial scales, laboratory scales, and medical care scales, as well as weighing application software development. The company also provides electromagnetic wave shielding materials, electromagnetic wave absorbing materials, insulation materials, buffer materials, etc. In addition, it sells computer software and hardware technology, as well as offers consulting services. The company's products are used in the commerce, industry, laboratory, medical health care, transportation, and other fields. Top Bright Holding Co., Ltd. is headquartered in Grand Cayman, the Cayman Islands.
URL
http://topbright.taiwanscale.com/
IPO date
Nov 24, 2017
Employees
Domiciled in
TW
Incorporated in
KY

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,848,631
-19.95%
2,309,212
-13.17%
2,659,554
12.65%
Cost of revenue
1,445,013
1,561,956
1,643,356
Unusual Expense (Income)
NOPBT
403,618
747,256
1,016,198
NOPBT Margin
21.83%
32.36%
38.21%
Operating Taxes
137,205
111,655
253,518
Tax Rate
33.99%
14.94%
24.95%
NOPAT
266,413
635,601
762,680
Net income
424,472
-48.02%
816,644
11.38%
733,193
15.24%
Dividends
(103,714)
(414,842)
(414,762)
Dividend yield
1.70%
7.59%
5.72%
Proceeds from repurchase of equity
(103,713)
BB yield
1.70%
Debt
Debt current
63,030
309,237
560,665
Long-term debt
78,614
83,437
88,662
Deferred revenue
22,995
74,957
Other long-term liabilities
23,963
1,284
(74,957)
Net debt
(9,093,616)
(8,475,608)
(2,379,700)
Cash flow
Cash from operating activities
474,560
942,222
912,365
CAPEX
(432,759)
(130,539)
(108,842)
Cash from investing activities
99,264
(1,604,042)
107,441
Cash from financing activities
(726,510)
5,965,681
(498,547)
FCF
(58,993)
704,516
798,052
Balance
Cash
8,366,052
9,048,061
2,863,247
Long term investments
869,208
(179,779)
165,780
Excess cash
9,142,828
8,752,821
2,896,049
Stockholders' equity
9,893,890
5,582,248
2,288,283
Invested Capital
1,544,078
5,340,508
1,909,325
ROIC
7.74%
17.53%
46.24%
ROCE
3.73%
6.75%
23.21%
EV
Common stock shares outstanding
47,415
43,820
44,279
Price
128.50
3.01%
124.75
-23.82%
163.75
-5.07%
Market cap
6,092,828
11.46%
5,466,545
-24.61%
7,250,719
-4.74%
EV
536
171,864
5,118,564
EBITDA
467,773
798,239
1,064,339
EV/EBITDA
0.00
0.22
4.81
Interest
9,310
9,082
9,606
Interest/NOPBT
2.31%
1.22%
0.95%