Loading...
XTAI8488
Market cap1.04bUSD
Dec 20, Last price  
13.60EUR
1D
-4.90%
1Q
-15.00%
Jan 2017
-69.02%
IPO
-70.37%
Name

Jiyuan Packaging Holdings Ltd

Chart & Performance

D1W1MN
XTAI:8488 chart
P/E
—
P/S
8.86
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-0.02%
Revenues
3.83b
-2.41%
4,652,397,0004,757,711,0003,505,730,0003,772,353,0003,935,172,0003,838,171,0003,878,329,0002,791,573,0004,053,018,0003,927,963,0003,833,440,000
Net income
-118m
L+72.72%
298,709,000264,385,000216,128,000270,937,000105,127,000-201,034,00096,610,00050,451,00050,328,000-68,348,000-118,051,000
CFO
713m
+2,361.12%
976,402,00081,801,000-158,916,000-223,985,000914,582,000564,407,000442,587,00023,245,000512,852,00028,963,000712,815,000
Dividend
Aug 30, 20220.3 EUR/sh
Earnings
Jun 20, 2025

Profile

Jiyuan Packaging Holdings Limited, an investment holding company, produces and sells three-piece tin and two-piece aluminum cans in China. The company's tinplate can products are used in the packaging of soft drinks, such as eight-treasure porridge and other granular drinks, protein drinks, coffee and fruit juice, and food cans; and aluminum cans for the packaging of carbonated beverages, beers, herbal teas, and other packages. It also provides tin cans, paper bowls, bottles, and plastic color-printing process services. The company was founded in 2014 and is headquartered in Grand Cayman, the Cayman Islands.
URL
http://www.jypkg.com/
IPO date
Dec 13, 2016
Employees
Domiciled in
KY
Incorporated in
KY

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,833,440
-2.41%
3,927,963
-3.09%
4,053,018
45.19%
Cost of revenue
3,863,808
4,018,183
4,003,485
Unusual Expense (Income)
NOPBT
(30,368)
(90,220)
49,533
NOPBT Margin
1.22%
Operating Taxes
46,620
(5,451)
29,542
Tax Rate
59.64%
NOPAT
(76,988)
(84,769)
19,991
Net income
(118,051)
72.72%
(68,348)
-235.81%
50,328
-0.24%
Dividends
(20,250)
(20,250)
Dividend yield
1.99%
1.72%
Proceeds from repurchase of equity
556
BB yield
-0.05%
Debt
Debt current
173,333
1,756,733
2,690,314
Long-term debt
770,393
924,515
157,375
Deferred revenue
Other long-term liabilities
27,341
30,898
32,623
Net debt
(158,374)
2,303,190
2,323,188
Cash flow
Cash from operating activities
712,815
28,963
512,852
CAPEX
(156,673)
(159,112)
(259,133)
Cash from investing activities
(218,750)
(69,015)
(533,992)
Cash from financing activities
(183,174)
(172,764)
53,837
FCF
1,402,064
(29,550)
(503,722)
Balance
Cash
954,460
778,653
1,002,684
Long term investments
147,640
(400,595)
(478,183)
Excess cash
910,428
181,660
321,850
Stockholders' equity
554,418
677,886
1,229,798
Invested Capital
2,777,593
5,010,893
5,088,190
ROIC
0.43%
ROCE
0.92%
EV
Common stock shares outstanding
67,500
67,757
67,790
Price
17.45
16.33%
15.00
-13.54%
17.35
5.79%
Market cap
1,177,875
15.89%
1,016,350
-13.59%
1,176,153
5.84%
EV
1,019,501
3,319,540
3,499,341
EBITDA
181,974
118,139
251,821
EV/EBITDA
5.60
28.10
13.90
Interest
67,758
58,301
36,398
Interest/NOPBT
73.48%