Loading...
XTAI
8488
Market cap1.07bUSD
Apr 02, Last price  
13.40EUR
1D
-0.74%
1Q
-3.60%
Jan 2017
-69.48%
IPO
-70.81%
Name

Jiyuan Packaging Holdings Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
9.38
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
-0.02%
Revenues
3.83b
-2.41%
4,652,397,0004,757,711,0003,505,730,0003,772,353,0003,935,172,0003,838,171,0003,878,329,0002,791,573,0004,053,018,0003,927,963,0003,833,440,000
Net income
-118m
L+72.72%
298,709,000264,385,000216,128,000270,937,000105,127,000-201,034,00096,610,00050,451,00050,328,000-68,348,000-118,051,000
CFO
713m
+2,361.12%
976,402,00081,801,000-158,916,000-223,985,000914,582,000564,407,000442,587,00023,245,000512,852,00028,963,000712,815,000
Dividend
Aug 30, 20220.3 EUR/sh
Earnings
Jun 20, 2025

Profile

Jiyuan Packaging Holdings Limited, an investment holding company, produces and sells three-piece tin and two-piece aluminum cans in China. The company's tinplate can products are used in the packaging of soft drinks, such as eight-treasure porridge and other granular drinks, protein drinks, coffee and fruit juice, and food cans; and aluminum cans for the packaging of carbonated beverages, beers, herbal teas, and other packages. It also provides tin cans, paper bowls, bottles, and plastic color-printing process services. The company was founded in 2014 and is headquartered in Grand Cayman, the Cayman Islands.
URL
http://www.jypkg.com/
IPO date
Dec 13, 2016
Employees
Domiciled in
KY
Incorporated in
KY

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,833,440
-2.41%
3,927,963
-3.09%
Cost of revenue
3,863,808
4,018,183
Unusual Expense (Income)
NOPBT
(30,368)
(90,220)
NOPBT Margin
Operating Taxes
46,620
(5,451)
Tax Rate
NOPAT
(76,988)
(84,769)
Net income
(118,051)
72.72%
(68,348)
-235.81%
Dividends
(20,250)
Dividend yield
1.99%
Proceeds from repurchase of equity
556
BB yield
-0.05%
Debt
Debt current
173,333
1,756,733
Long-term debt
770,393
924,515
Deferred revenue
Other long-term liabilities
27,341
30,898
Net debt
(158,374)
2,303,190
Cash flow
Cash from operating activities
712,815
28,963
CAPEX
(156,673)
(159,112)
Cash from investing activities
(218,750)
(69,015)
Cash from financing activities
(183,174)
(172,764)
FCF
1,402,064
(29,550)
Balance
Cash
954,460
778,653
Long term investments
147,640
(400,595)
Excess cash
910,428
181,660
Stockholders' equity
554,418
677,886
Invested Capital
2,777,593
5,010,893
ROIC
ROCE
EV
Common stock shares outstanding
67,500
67,757
Price
17.45
16.33%
15.00
-13.54%
Market cap
1,177,875
15.89%
1,016,350
-13.59%
EV
1,019,501
3,319,540
EBITDA
181,974
118,139
EV/EBITDA
5.60
28.10
Interest
67,758
58,301
Interest/NOPBT