Loading...
XTAI
8466
Market cap73mUSD
Jul 15, Last price  
27.30TWD
1D
-1.62%
1Q
-5.70%
Jan 2017
-77.44%
IPO
-77.25%
Name

M. J. International Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
16.04
P/S
0.56
EPS
1.70
Div Yield, %
1.08%
Shrs. gr., 5y
0.41%
Rev. gr., 5y
2.17%
Revenues
3.86b
+42.88%
3,266,391,0004,032,233,0003,374,554,0003,511,104,0003,684,253,0002,979,348,0003,468,163,0002,882,490,0003,610,670,0003,262,778,0002,702,434,0003,861,337,000
Net income
135m
P
433,318,000340,870,000436,651,000569,801,000494,717,000310,436,000402,465,000278,985,00068,578,000143,494,000-64,313,000135,185,000
CFO
-93m
L
822,635,0001,023,693,000610,593,000718,042,00078,560,000485,559,000265,568,000285,795,000-450,936,0001,253,492,000388,787,000-92,989,000
Dividend
Aug 08, 20240.29512 TWD/sh

Profile

M.J. International Co., Ltd., together with its subsidiaries, engages in the development, production, and sales of luxury vinyl tile (LVT) floors. The company offers rigid core, LVT click, non-polyvinyl chloride, LVT dry back wood and stone design, and LVT dry back carpet and exclusive design products for commercial and residential customers. It also engages in the production and sales of titles, and decoration and construction materials. The company operates in Europe, North America, Mainland China, Taiwan, and internationally. M.J. International Co., Ltd. was founded in 1982 and is headquartered in Grand Cayman, the Cayman Islands.
URL
http://www.mjig.com/
IPO date
Nov 01, 2016
Employees
Domiciled in
TW
Incorporated in
KY

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,861,337
42.88%
2,702,434
-17.17%
3,262,778
-9.64%
Cost of revenue
3,663,880
2,739,937
3,105,048
Unusual Expense (Income)
NOPBT
197,457
(37,503)
157,730
NOPBT Margin
5.11%
4.83%
Operating Taxes
98,968
101,917
51,328
Tax Rate
50.12%
32.54%
NOPAT
98,489
(139,420)
106,402
Net income
135,185
-310.20%
(64,313)
-144.82%
143,494
109.24%
Dividends
(19,704)
(98,519)
(45,976)
Dividend yield
0.71%
2.98%
1.49%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
198,357
397,771
969,838
Long-term debt
2,524,952
2,531,238
2,083,576
Deferred revenue
201,151
229,469
125,547
Other long-term liabilities
902
938
3,843
Net debt
1,804,721
1,326,462
1,949,533
Cash flow
Cash from operating activities
(92,989)
388,787
1,253,492
CAPEX
(119,068)
(280,004)
(862,036)
Cash from investing activities
(94,075)
(372,502)
(818,981)
Cash from financing activities
(8,532)
(133,701)
303,047
FCF
(243,645)
205,847
239,284
Balance
Cash
1,179,913
1,268,096
1,251,223
Long term investments
(261,325)
334,451
(147,342)
Excess cash
725,521
1,467,425
940,742
Stockholders' equity
1,132,976
1,279,853
1,458,557
Invested Capital
5,080,965
4,290,748
4,752,206
ROIC
2.10%
2.18%
ROCE
3.40%
2.76%
EV
Common stock shares outstanding
67,814
65,679
74,728
Price
41.00
-18.65%
50.40
22.33%
41.20
-21.97%
Market cap
2,780,359
-16.01%
3,310,222
7.52%
3,078,794
-21.64%
EV
4,585,080
4,639,643
5,061,232
EBITDA
474,736
211,739
347,867
EV/EBITDA
9.66
21.91
14.55
Interest
59,674
75,123
33,303
Interest/NOPBT
30.22%
21.11%