Loading...
XTAI8466
Market cap85mUSD
Dec 24, Last price  
40.15TWD
1D
-0.12%
1Q
-32.86%
Jan 2017
-66.82%
IPO
-66.54%
Name

M. J. International Co Ltd

Chart & Performance

D1W1MN
XTAI:8466 chart
P/E
—
P/S
1.03
EPS
—
Div Yield, %
3.53%
Shrs. gr., 5y
-0.24%
Rev. gr., 5y
-1.93%
Revenues
2.70b
-17.17%
3,266,391,0004,032,233,0003,374,554,0003,511,104,0003,684,253,0002,979,348,0003,468,163,0002,882,490,0003,610,670,0003,262,778,0002,702,434,000
Net income
-64m
L
433,318,000340,870,000436,651,000569,801,000494,717,000310,436,000402,465,000278,985,00068,578,000143,494,000-64,313,000
CFO
389m
-68.98%
822,635,0001,023,693,000610,593,000718,042,00078,560,000485,559,000265,568,000285,795,000-450,936,0001,253,492,000388,787,000
Dividend
Aug 08, 20240.29512 TWD/sh
Earnings
Jun 25, 2025

Profile

M.J. International Co., Ltd., together with its subsidiaries, engages in the development, production, and sales of luxury vinyl tile (LVT) floors. The company offers rigid core, LVT click, non-polyvinyl chloride, LVT dry back wood and stone design, and LVT dry back carpet and exclusive design products for commercial and residential customers. It also engages in the production and sales of titles, and decoration and construction materials. The company operates in Europe, North America, Mainland China, Taiwan, and internationally. M.J. International Co., Ltd. was founded in 1982 and is headquartered in Grand Cayman, the Cayman Islands.
URL
http://www.mjig.com/
IPO date
Nov 01, 2016
Employees
Domiciled in
TW
Incorporated in
KY

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,702,434
-17.17%
3,262,778
-9.64%
3,610,670
25.26%
Cost of revenue
2,739,937
3,105,048
3,522,841
Unusual Expense (Income)
NOPBT
(37,503)
157,730
87,829
NOPBT Margin
4.83%
2.43%
Operating Taxes
101,917
51,328
6,773
Tax Rate
32.54%
7.71%
NOPAT
(139,420)
106,402
81,056
Net income
(64,313)
-144.82%
143,494
109.24%
68,578
-75.42%
Dividends
(98,519)
(45,976)
(198,177)
Dividend yield
2.98%
1.49%
5.04%
Proceeds from repurchase of equity
1,923,239
BB yield
-48.95%
Debt
Debt current
397,771
969,838
680,601
Long-term debt
2,531,238
2,083,576
2,039,832
Deferred revenue
229,469
125,547
63,001
Other long-term liabilities
938
3,843
5,368
Net debt
1,326,462
1,949,533
2,362,294
Cash flow
Cash from operating activities
388,787
1,253,492
(450,936)
CAPEX
(280,004)
(862,036)
(1,103,232)
Cash from investing activities
(372,502)
(818,981)
(938,380)
Cash from financing activities
(133,701)
303,047
1,206,610
FCF
205,847
239,284
(1,606,272)
Balance
Cash
1,268,096
1,251,223
499,130
Long term investments
334,451
(147,342)
(140,991)
Excess cash
1,467,425
940,742
177,606
Stockholders' equity
1,279,853
1,458,557
1,308,887
Invested Capital
4,290,748
4,752,206
4,991,566
ROIC
2.18%
1.94%
ROCE
2.76%
1.70%
EV
Common stock shares outstanding
65,679
74,728
74,415
Price
50.40
22.33%
41.20
-21.97%
52.80
-18.14%
Market cap
3,310,222
7.52%
3,078,794
-21.64%
3,929,112
-9.73%
EV
4,639,643
5,061,232
6,335,166
EBITDA
211,739
347,867
263,104
EV/EBITDA
21.91
14.55
24.08
Interest
75,123
33,303
13,701
Interest/NOPBT
21.11%
15.60%