Loading...
XTAI
8464
Market cap3.11bUSD
Apr 11, Last price  
344.00TWD
1D
6.34%
1Q
-15.89%
Jan 2017
3.46%
IPO
163.99%
Name

Nien Made Enterprise Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
14.60
P/S
3.41
EPS
23.56
Div Yield, %
3.49%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
4.30%
Revenues
29.54b
+9.74%
10,594,894,00012,122,640,00013,859,143,00016,820,551,00018,863,937,00019,696,131,00021,878,095,00023,928,962,00024,414,306,00029,024,108,00028,951,432,00026,913,391,00029,535,209,000
Net income
6.90b
+25.79%
1,249,523,0001,516,774,0001,905,633,0002,641,366,0003,689,055,0003,595,331,0003,630,247,0004,503,531,0004,795,175,0005,319,770,0006,173,011,0005,487,702,0006,903,073,000
CFO
8.55b
+24.20%
2,166,028,0001,458,818,0002,118,818,0003,776,018,0004,178,061,0003,315,060,0003,801,216,0006,509,420,0006,043,305,0006,043,371,0006,924,213,0006,881,920,0008,547,279,000
Dividend
Jul 09, 202412 TWD/sh
Earnings
Apr 30, 2025

Profile

Nien Made Enterprise Co., LTD. engages in the research, development, design, manufacture, and sale of various types of window coverings and related components in the United States, Europe, and internationally. The company operates through two segments, Window Coverings and Other. It offers various types of blinds, shutters, shades, and related components; wood blinds and shutter semi-products; cellular, roman, and roller shades; plastic blinds and accessories; and chair covers. The company also designs, manufactures, and sells automated appliances and PVC tubes. In addition, it also engages in manufacturing and selling dehumidifiers and air purifiers; the provision of logistics support services and window coverings documentation processing services; and trading and servicing in window coverings. The company was formerly known as Huan Qiu Shi Jing Co., Ltd. and changed its name to Nien Made Enterprise Co., LTD. in March 2008. Nien Made Enterprise Co., LTD. was founded in 1974 and is headquartered in Taichung, Taiwan.
URL
https://www.nienmade.com.tw/
IPO date
Jan 06, 2015
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
29,535,209
9.74%
26,913,391
-7.04%
28,951,432
-0.25%
Cost of revenue
21,167,534
19,943,256
21,583,577
Unusual Expense (Income)
NOPBT
8,367,675
6,970,135
7,367,855
NOPBT Margin
28.33%
25.90%
25.45%
Operating Taxes
2,358,669
2,383,012
2,375,375
Tax Rate
28.19%
34.19%
32.24%
NOPAT
6,009,006
4,587,123
4,992,480
Net income
6,903,073
25.79%
5,487,702
-11.10%
6,173,011
16.04%
Dividends
(3,516,242)
(3,223,222)
(3,223,222)
Dividend yield
3.27%
3.11%
3.73%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
525,602
97,295
97,427
Long-term debt
946,148
389,885
422,793
Deferred revenue
Other long-term liabilities
53,888
24,023
33,606
Net debt
(14,384,916)
(12,342,961)
(8,863,265)
Cash flow
Cash from operating activities
8,547,279
6,881,920
6,924,213
CAPEX
(2,458,632)
(817,043)
(1,579,054)
Cash from investing activities
(2,478,303)
(119,257)
(1,778,163)
Cash from financing activities
(3,013,895)
(3,331,625)
(6,164,751)
FCF
4,518,136
2,834,594
3,003,470
Balance
Cash
15,856,666
12,820,081
9,373,425
Long term investments
10,060
10,060
Excess cash
14,379,906
11,484,471
7,935,913
Stockholders' equity
19,144,266
16,169,187
17,256,682
Invested Capital
14,892,714
13,213,111
12,418,857
ROIC
42.76%
35.79%
43.59%
ROCE
26.40%
25.83%
32.96%
EV
Common stock shares outstanding
293,206
293,745
293,742
Price
366.50
3.82%
353.00
19.86%
294.50
-28.61%
Market cap
107,460,166
3.63%
103,691,985
19.87%
86,507,019
-28.43%
EV
93,545,027
91,805,627
77,943,677
EBITDA
9,423,444
7,918,745
8,326,588
EV/EBITDA
9.93
11.59
9.36
Interest
12,730
5,111
9,258
Interest/NOPBT
0.15%
0.07%
0.13%