Loading...
XTAI8464
Market cap3.35bUSD
Dec 20, Last price  
372.50TWD
1D
-3.50%
1Q
-26.67%
Jan 2017
12.03%
IPO
185.86%
Name

Nien Made Enterprise Co Ltd

Chart & Performance

D1W1MN
XTAI:8464 chart
P/E
19.89
P/S
4.06
EPS
18.73
Div Yield, %
2.95%
Shrs. gr., 5y
0.04%
Rev. gr., 5y
4.23%
Revenues
26.91b
-7.04%
10,594,894,00012,122,640,00013,859,143,00016,820,551,00018,863,937,00019,696,131,00021,878,095,00023,928,962,00024,414,306,00029,024,108,00028,951,432,00026,913,391,000
Net income
5.49b
-11.10%
1,249,523,0001,516,774,0001,905,633,0002,641,366,0003,689,055,0003,595,331,0003,630,247,0004,503,531,0004,795,175,0005,319,770,0006,173,011,0005,487,702,000
CFO
6.88b
-0.61%
2,166,028,0001,458,818,0002,118,818,0003,776,018,0004,178,061,0003,315,060,0003,801,216,0006,509,420,0006,043,305,0006,043,371,0006,924,213,0006,881,920,000
Dividend
Jul 09, 202412 TWD/sh
Earnings
Mar 11, 2025

Profile

Nien Made Enterprise Co., LTD. engages in the research, development, design, manufacture, and sale of various types of window coverings and related components in the United States, Europe, and internationally. The company operates through two segments, Window Coverings and Other. It offers various types of blinds, shutters, shades, and related components; wood blinds and shutter semi-products; cellular, roman, and roller shades; plastic blinds and accessories; and chair covers. The company also designs, manufactures, and sells automated appliances and PVC tubes. In addition, it also engages in manufacturing and selling dehumidifiers and air purifiers; the provision of logistics support services and window coverings documentation processing services; and trading and servicing in window coverings. The company was formerly known as Huan Qiu Shi Jing Co., Ltd. and changed its name to Nien Made Enterprise Co., LTD. in March 2008. Nien Made Enterprise Co., LTD. was founded in 1974 and is headquartered in Taichung, Taiwan.
URL
https://www.nienmade.com.tw/
IPO date
Jan 06, 2015
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
26,913,391
-7.04%
28,951,432
-0.25%
29,024,108
18.88%
Cost of revenue
19,943,256
21,583,577
21,270,322
Unusual Expense (Income)
NOPBT
6,970,135
7,367,855
7,753,786
NOPBT Margin
25.90%
25.45%
26.71%
Operating Taxes
2,383,012
2,375,375
1,896,070
Tax Rate
34.19%
32.24%
24.45%
NOPAT
4,587,123
4,992,480
5,857,716
Net income
5,487,702
-11.10%
6,173,011
16.04%
5,319,770
10.94%
Dividends
(3,223,222)
(3,223,222)
(2,930,202)
Dividend yield
3.11%
3.73%
2.42%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
97,295
97,427
2,919,543
Long-term debt
389,885
422,793
398,799
Deferred revenue
Other long-term liabilities
24,023
33,606
49,410
Net debt
(12,342,961)
(8,863,265)
(7,115,753)
Cash flow
Cash from operating activities
6,881,920
6,924,213
6,043,371
CAPEX
(817,043)
(1,579,054)
(1,094,063)
Cash from investing activities
(119,257)
(1,778,163)
(1,128,855)
Cash from financing activities
(3,331,625)
(6,164,751)
(5,279,488)
FCF
2,834,594
3,003,470
5,118,444
Balance
Cash
12,820,081
9,373,425
10,424,035
Long term investments
10,060
10,060
10,060
Excess cash
11,484,471
7,935,913
8,982,890
Stockholders' equity
16,169,187
17,256,682
13,372,239
Invested Capital
13,213,111
12,418,857
10,489,538
ROIC
35.79%
43.59%
57.21%
ROCE
25.83%
32.96%
36.27%
EV
Common stock shares outstanding
293,745
293,742
293,020
Price
353.00
19.86%
294.50
-28.61%
412.50
26.53%
Market cap
103,691,985
19.87%
86,507,019
-28.43%
120,870,750
26.53%
EV
91,805,627
77,943,677
114,153,596
EBITDA
7,918,745
8,326,588
8,623,974
EV/EBITDA
11.59
9.36
13.24
Interest
5,111
9,258
33,960
Interest/NOPBT
0.07%
0.13%
0.44%