Loading...
XTAI8462
Market cap274mUSD
Dec 23, Last price  
113.00TWD
1D
0.44%
1Q
-13.08%
Jan 2017
137.00%
IPO
215.03%
Name

Power Wind Health Industry Inc

Chart & Performance

D1W1MN
XTAI:8462 chart
P/E
79.91
P/S
2.09
EPS
1.41
Div Yield, %
1.38%
Shrs. gr., 5y
0.32%
Rev. gr., 5y
7.36%
Revenues
4.30b
+19.13%
405,291,780522,442,000822,572,0001,208,194,0001,696,315,0002,274,789,0003,012,163,0003,526,882,0003,679,560,0002,605,977,0003,606,403,0004,296,207,000
Net income
112m
+57.92%
49,159,51849,008,00088,035,000130,203,000153,601,000273,603,000444,005,000470,130,000401,045,000-143,325,00071,010,000112,142,000
CFO
1.47b
+23.98%
81,449,825135,082,000248,162,000411,964,000467,553,000716,472,000882,572,0001,299,513,0001,409,487,000820,143,0001,188,041,0001,472,930,000
Dividend
Jul 05, 20242.11185 TWD/sh
Earnings
Mar 11, 2025

Profile

Power Wind Health Industry Incorporated engages in the business of membership-based fitness center chains, recreational sports venues, and other sports services in Taiwan. It provides sports training and other services. The company was founded in 1995 and is based in Kaohsiung, Taiwan.
IPO date
Aug 29, 2014
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,296,207
19.13%
3,606,403
38.39%
2,605,977
-29.18%
Cost of revenue
4,077,575
3,462,502
2,799,005
Unusual Expense (Income)
NOPBT
218,632
143,901
(193,028)
NOPBT Margin
5.09%
3.99%
Operating Taxes
31,611
19,154
(48,166)
Tax Rate
14.46%
13.31%
NOPAT
187,021
124,747
(144,862)
Net income
112,142
57.92%
71,010
-149.54%
(143,325)
-135.74%
Dividends
(123,264)
(99,999)
(358,579)
Dividend yield
1.32%
1.13%
3.55%
Proceeds from repurchase of equity
680,262
BB yield
-6.74%
Debt
Debt current
906,925
1,035,350
595,525
Long-term debt
11,798,848
10,299,619
8,632,062
Deferred revenue
Other long-term liabilities
97,011
79,120
60,280
Net debt
11,470,785
10,479,036
8,411,217
Cash flow
Cash from operating activities
1,472,930
1,188,041
820,143
CAPEX
(627,971)
(477,392)
(732,032)
Cash from investing activities
(604,723)
(479,976)
(743,130)
Cash from financing activities
(851,113)
(662,929)
54,953
FCF
(519,026)
(943,617)
(756,190)
Balance
Cash
1,230,144
1,211,784
1,121,665
Long term investments
4,844
(355,851)
(305,295)
Excess cash
1,020,178
675,613
686,071
Stockholders' equity
1,780,790
1,652,677
1,506,876
Invested Capital
7,909,982
7,543,711
6,424,239
ROIC
2.42%
1.79%
ROCE
2.45%
1.75%
EV
Common stock shares outstanding
75,734
74,485
74,449
Price
123.00
3.36%
119.00
-12.18%
135.50
-9.95%
Market cap
9,315,282
5.09%
8,863,715
-12.13%
10,087,840
-12.46%
EV
20,795,085
19,352,688
18,507,548
EBITDA
1,307,228
1,153,797
724,549
EV/EBITDA
15.91
16.77
25.54
Interest
110,280
93,066
77,214
Interest/NOPBT
50.44%
64.67%