Loading...
XTAI
8462
Market cap380mUSD
Jul 31, Last price  
143.50TWD
1D
2.50%
1Q
3.61%
Jan 2017
200.96%
IPO
300.06%
Name

Power Wind Health Industry Inc

Chart & Performance

D1W1MN
P/E
30.72
P/S
2.22
EPS
4.67
Div Yield, %
1.47%
Shrs. gr., 5y
-0.29%
Rev. gr., 5y
7.75%
Revenues
5.12b
+19.24%
405,291,780522,442,000822,572,0001,208,194,0001,696,315,0002,274,789,0003,012,163,0003,526,882,0003,679,560,0002,605,977,0003,606,403,0004,296,207,0005,122,945,000
Net income
370m
+230.27%
49,159,51849,008,00088,035,000130,203,000153,601,000273,603,000444,005,000470,130,000401,045,000-143,325,00071,010,000112,142,000370,371,000
CFO
1.94b
+31.43%
81,449,825135,082,000248,162,000411,964,000467,553,000716,472,000882,572,0001,299,513,0001,409,487,000820,143,0001,188,041,0001,472,930,0001,935,822,000
Dividend
Jul 05, 20242.11185 TWD/sh
Earnings
Aug 06, 2025

Profile

Power Wind Health Industry Incorporated engages in the business of membership-based fitness center chains, recreational sports venues, and other sports services in Taiwan. It provides sports training and other services. The company was founded in 1995 and is based in Kaohsiung, Taiwan.
URL
https://www.powerwindhealth.com.tw/
IPO date
Aug 29, 2014
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,122,945
19.24%
4,296,207
19.13%
3,606,403
38.39%
Cost of revenue
4,607,546
4,077,575
3,462,502
Unusual Expense (Income)
NOPBT
515,399
218,632
143,901
NOPBT Margin
10.06%
5.09%
3.99%
Operating Taxes
93,983
31,611
19,154
Tax Rate
18.23%
14.46%
13.31%
NOPAT
421,416
187,021
124,747
Net income
370,371
230.27%
112,142
57.92%
71,010
-149.54%
Dividends
(167,567)
(123,264)
(99,999)
Dividend yield
1.88%
1.32%
1.13%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,094,087
906,925
1,035,350
Long-term debt
11,700,355
11,798,848
10,299,619
Deferred revenue
Other long-term liabilities
111,599
97,011
79,120
Net debt
11,753,702
11,470,785
10,479,036
Cash flow
Cash from operating activities
1,935,822
1,472,930
1,188,041
CAPEX
(614,107)
(627,971)
(477,392)
Cash from investing activities
(734,528)
(604,723)
(479,976)
Cash from financing activities
(1,118,156)
(851,113)
(662,929)
FCF
158,315
(519,026)
(943,617)
Balance
Cash
1,395,597
1,230,144
1,211,784
Long term investments
(354,857)
4,844
(355,851)
Excess cash
784,593
1,020,178
675,613
Stockholders' equity
1,174,847
1,780,790
1,652,677
Invested Capital
8,318,817
7,909,982
7,543,711
ROIC
5.19%
2.42%
1.79%
ROCE
5.66%
2.45%
1.75%
EV
Common stock shares outstanding
79,758
75,734
74,485
Price
112.00
-8.94%
123.00
3.36%
119.00
-12.18%
Market cap
8,932,894
-4.10%
9,315,282
5.09%
8,863,715
-12.13%
EV
20,697,881
20,795,085
19,352,688
EBITDA
1,659,667
1,307,228
1,153,797
EV/EBITDA
12.47
15.91
16.77
Interest
116,993
110,280
93,066
Interest/NOPBT
22.70%
50.44%
64.67%