Loading...
XTAI8454
Market cap2.74bUSD
Dec 23, Last price  
355.00TWD
1D
2.90%
1Q
-8.03%
Jan 2017
82.99%
IPO
90.86%
Name

Momo Com Inc

Chart & Performance

D1W1MN
XTAI:8454 chart
P/E
24.69
P/S
0.82
EPS
14.38
Div Yield, %
3.66%
Shrs. gr., 5y
2.92%
Rev. gr., 5y
21.06%
Revenues
109.24b
+5.61%
17,746,940,00020,542,841,00023,897,005,00025,639,898,00028,080,788,00033,238,547,00042,017,012,00051,830,417,00067,198,104,00088,396,696,000103,436,435,000109,242,918,000
Net income
3.63b
+5.63%
557,092,000561,668,0001,170,042,0001,060,781,0001,183,227,0001,270,082,0001,449,640,0001,393,781,0001,943,304,0003,280,300,0003,434,626,0003,628,069,000
CFO
3.75b
-29.70%
920,610,0001,558,790,0001,787,455,0001,130,175,0001,206,149,0001,407,993,0002,085,628,0002,836,386,0003,725,682,0005,720,847,0005,332,034,0003,748,679,000
Dividend
Jul 04, 202414.8 TWD/sh
Earnings
Feb 19, 2025

Profile

momo.com Inc. engages in the TV and radio production, radio and TV program distribution, radio and TV advertising, issuing of magazine, and retailing businesses in Taiwan and internationally. It offers TV shopping, online shopping, catalogue shopping, travel agency, life and property agency, and logistics services; and wholesales cosmetics. momo.com Inc. was incorporated in 2004 and is based in Taipei, Taiwan.
URL
https://corp.momo.com.tw/
IPO date
Feb 27, 2014
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
109,242,918
5.61%
103,436,435
17.01%
88,396,696
31.55%
Cost of revenue
105,018,910
99,362,123
84,475,203
Unusual Expense (Income)
NOPBT
4,224,008
4,074,312
3,921,493
NOPBT Margin
3.87%
3.94%
4.44%
Operating Taxes
811,437
877,889
809,447
Tax Rate
19.21%
21.55%
20.64%
NOPAT
3,412,571
3,196,423
3,112,046
Net income
3,628,069
5.63%
3,434,626
4.70%
3,280,300
68.80%
Dividends
(3,278,331)
(2,366,989)
(1,400,585)
Dividend yield
2.55%
1.69%
0.47%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
796,384
628,254
535,770
Long-term debt
6,449,118
2,622,344
2,532,574
Deferred revenue
24,160
Other long-term liabilities
416,440
386,479
334,803
Net debt
(590,553)
(6,154,209)
(6,693,052)
Cash flow
Cash from operating activities
3,748,679
5,332,034
5,720,847
CAPEX
(1,312,708)
(2,693,090)
(636,435)
Cash from investing activities
(1,469,272)
(3,084,933)
(158,001)
Cash from financing activities
(4,045,941)
(3,006,958)
(1,813,450)
FCF
495,172
1,049,451
2,412,441
Balance
Cash
6,478,354
8,183,406
9,036,350
Long term investments
1,357,701
1,221,401
725,046
Excess cash
2,373,909
4,232,985
5,341,561
Stockholders' equity
6,446,615
7,644,367
6,402,768
Invested Capital
11,845,251
7,254,630
4,815,004
ROIC
35.73%
52.97%
62.60%
ROCE
29.66%
35.38%
38.55%
EV
Common stock shares outstanding
252,366
240,348
240,344
Price
509.00
-12.79%
583.64
-52.59%
1,231.06
231.63%
Market cap
128,454,515
-8.43%
140,276,591
-52.59%
295,878,242
231.63%
EV
127,950,349
134,210,603
289,275,212
EBITDA
5,432,103
5,182,781
4,871,288
EV/EBITDA
23.55
25.90
59.38
Interest
19,878
13,026
12,669
Interest/NOPBT
0.47%
0.32%
0.32%