Loading...
XTAI
8454
Market cap2.57bUSD
May 29, Last price  
305.00TWD
1D
0.83%
1Q
-21.09%
Jan 2017
57.22%
IPO
63.98%
Name

Momo Com Inc

Chart & Performance

D1W1MN
P/E
22.28
P/S
0.68
EPS
13.69
Div Yield, %
4.85%
Shrs. gr., 5y
0.98%
Rev. gr., 5y
16.78%
Revenues
112.56b
+3.04%
17,746,940,00020,542,841,00023,897,005,00025,639,898,00028,080,788,00033,238,547,00042,017,012,00051,830,417,00067,198,104,00088,396,696,000103,436,435,000109,242,918,000112,563,635,000
Net income
3.45b
-4.80%
557,092,000561,668,0001,170,042,0001,060,781,0001,183,227,0001,270,082,0001,449,640,0001,393,781,0001,943,304,0003,280,300,0003,434,626,0003,628,069,0003,454,035,000
CFO
6.08b
+62.07%
920,610,0001,558,790,0001,787,455,0001,130,175,0001,206,149,0001,407,993,0002,085,628,0002,836,386,0003,725,682,0005,720,847,0005,332,034,0003,748,679,0006,075,487,000
Dividend
Jul 04, 202414.8 TWD/sh
Earnings
Jul 31, 2025

Profile

momo.com Inc. engages in the TV and radio production, radio and TV program distribution, radio and TV advertising, issuing of magazine, and retailing businesses in Taiwan and internationally. It offers TV shopping, online shopping, catalogue shopping, travel agency, life and property agency, and logistics services; and wholesales cosmetics. momo.com Inc. was incorporated in 2004 and is based in Taipei, Taiwan.
URL
https://corp.momo.com.tw/
IPO date
Feb 27, 2014
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
112,563,635
3.04%
109,242,918
5.61%
103,436,435
17.01%
Cost of revenue
108,405,352
105,018,910
99,362,123
Unusual Expense (Income)
NOPBT
4,158,283
4,224,008
4,074,312
NOPBT Margin
3.69%
3.87%
3.94%
Operating Taxes
846,568
811,437
877,889
Tax Rate
20.36%
19.21%
21.55%
NOPAT
3,311,715
3,412,571
3,196,423
Net income
3,454,035
-4.80%
3,628,069
5.63%
3,434,626
4.70%
Dividends
(3,558,944)
(3,278,331)
(2,366,989)
Dividend yield
4.23%
2.55%
1.69%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
817,943
796,384
628,254
Long-term debt
5,752,399
6,449,118
2,622,344
Deferred revenue
Other long-term liabilities
404,601
416,440
386,479
Net debt
21,793
(590,553)
(6,154,209)
Cash flow
Cash from operating activities
6,075,487
3,748,679
5,332,034
CAPEX
(1,705,836)
(1,312,708)
(2,693,090)
Cash from investing activities
(2,756,654)
(1,469,272)
(3,084,933)
Cash from financing activities
(4,537,297)
(4,045,941)
(3,006,958)
FCF
3,000,775
495,172
1,049,451
Balance
Cash
6,540,766
6,478,354
8,183,406
Long term investments
7,783
1,357,701
1,221,401
Excess cash
920,367
2,373,909
4,232,985
Stockholders' equity
6,058,612
6,446,615
7,644,367
Invested Capital
12,856,079
11,845,251
7,254,630
ROIC
26.81%
35.73%
52.97%
ROCE
30.16%
29.66%
35.38%
EV
Common stock shares outstanding
252,329
252,366
240,348
Price
333.50
-34.48%
509.00
-12.79%
583.64
-52.59%
Market cap
84,151,651
-34.49%
128,454,515
-8.43%
140,276,591
-52.59%
EV
84,256,688
127,950,349
134,210,603
EBITDA
5,501,877
5,432,103
5,182,781
EV/EBITDA
15.31
23.55
25.90
Interest
34,731
19,878
13,026
Interest/NOPBT
0.84%
0.47%
0.32%