Loading...
XTAI8411
Market cap86mUSD
Dec 24, Last price  
12.85TWD
1D
1.98%
1Q
-8.51%
Jan 2017
-58.37%
IPO
-57.33%
Name

Kingcan Holdings Ltd

Chart & Performance

D1W1MN
XTAI:8411 chart
P/E
88.25
P/S
0.34
EPS
0.15
Div Yield, %
0.11%
Shrs. gr., 5y
4.14%
Rev. gr., 5y
8.31%
Revenues
8.26b
-4.84%
1,220,092,0005,154,378,0005,310,833,0006,265,859,0008,637,802,0005,697,131,0006,417,620,0006,199,692,0007,081,506,0005,541,338,0006,072,725,0005,792,494,0007,814,598,0008,680,126,0008,260,364,000
Net income
32m
P
86,782,000557,530,000347,289,000444,028,000715,369,000211,992,000227,962,000449,996,000280,071,000-138,688,000-60,204,00067,130,000389,869,000-304,294,00031,803,000
CFO
132m
-88.76%
-1,317,999,000201,607,000101,385,0001,131,902,000463,734,000528,247,000309,509,000327,905,000175,617,0001,106,578,000224,084,000223,477,000-107,128,0001,173,876,000131,994,000
Dividend
Jul 23, 20240.08 TWD/sh
Earnings
Jun 19, 2025

Profile

Kingcan Holdings Limited researches and develops, produces, and sells metal packaging and food cans, and related raw materials in China. It manufactures, imports, and exports tinplate cans, such as beverage, vegetables, and food cans; aluminum cans; and can lids for beverage and food cans, etc. The company also engages in international trading activities. Further, it provides professional one stop food and beverage canned filling OEM. The company also exports its products to the United States, Canada, Southeast Asia, India, the Middle East, and Yemen. The company was founded in 1998 and is headquartered in Grand Cayman, the Cayman Islands.
IPO date
Dec 17, 2009
Employees
Domiciled in
KY
Incorporated in
KY

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,260,364
-4.84%
8,680,126
11.08%
7,814,598
34.91%
Cost of revenue
8,072,262
8,612,278
7,599,195
Unusual Expense (Income)
NOPBT
188,102
67,848
215,403
NOPBT Margin
2.28%
0.78%
2.76%
Operating Taxes
74,553
25,371
56,995
Tax Rate
39.63%
37.39%
26.46%
NOPAT
113,549
42,477
158,408
Net income
31,803
-110.45%
(304,294)
-178.05%
389,869
480.77%
Dividends
(3,117)
(70,159)
Dividend yield
0.09%
2.85%
Proceeds from repurchase of equity
537,500
BB yield
-21.85%
Debt
Debt current
2,836,408
2,678,929
3,763,585
Long-term debt
2,565,443
2,765,697
1,612,006
Deferred revenue
Other long-term liabilities
6,411
10,989
6,667
Net debt
3,782,735
3,154,701
3,970,963
Cash flow
Cash from operating activities
131,994
1,173,876
(107,128)
CAPEX
(563,767)
(1,068,802)
(450,529)
Cash from investing activities
(577,036)
(995,259)
(1,316,024)
Cash from financing activities
(145,731)
528,805
698,370
FCF
(433,047)
446,115
(2,555,913)
Balance
Cash
1,619,116
2,260,984
1,394,737
Long term investments
28,941
9,891
Excess cash
1,206,098
1,855,919
1,013,898
Stockholders' equity
3,175,695
3,565,524
5,865,843
Invested Capital
10,100,346
9,578,798
10,213,069
ROIC
1.15%
0.43%
1.82%
ROCE
1.63%
0.58%
1.89%
EV
Common stock shares outstanding
218,410
182,231
178,676
Price
15.20
12.59%
13.50
-17.93%
16.45
15.85%
Market cap
3,319,832
34.95%
2,460,118
-16.30%
2,939,217
16.01%
EV
7,253,368
5,766,906
7,059,842
EBITDA
613,135
466,733
529,282
EV/EBITDA
11.83
12.36
13.34
Interest
173,411
156,340
55,026
Interest/NOPBT
92.19%
230.43%
25.55%