Loading...
XTAI
8411
Market cap81mUSD
Apr 11, Last price  
12.15TWD
1D
1.25%
1Q
-7.60%
Jan 2017
-60.79%
IPO
-59.81%
Name

Kingcan Holdings Ltd

Chart & Performance

D1W1MN
P/E
83.44
P/S
0.32
EPS
0.15
Div Yield, %
0.66%
Shrs. gr., 5y
4.14%
Rev. gr., 5y
8.31%
Revenues
8.95b
+8.40%
1,220,092,0005,154,378,0005,310,833,0006,265,859,0008,637,802,0005,697,131,0006,417,620,0006,199,692,0007,081,506,0005,541,338,0006,072,725,0005,792,494,0007,814,598,0008,680,126,0008,260,364,0008,954,026,000
Net income
-54m
L
86,782,000557,530,000347,289,000444,028,000715,369,000211,992,000227,962,000449,996,000280,071,000-138,688,000-60,204,00067,130,000389,869,000-304,294,00031,803,000-53,916,000
CFO
709m
+437.24%
-1,317,999,000201,607,000101,385,0001,131,902,000463,734,000528,247,000309,509,000327,905,000175,617,0001,106,578,000224,084,000223,477,000-107,128,0001,173,876,000131,994,000709,121,000
Dividend
Jul 23, 20240.08 TWD/sh
Earnings
Jun 19, 2025

Profile

Kingcan Holdings Limited researches and develops, produces, and sells metal packaging and food cans, and related raw materials in China. It manufactures, imports, and exports tinplate cans, such as beverage, vegetables, and food cans; aluminum cans; and can lids for beverage and food cans, etc. The company also engages in international trading activities. Further, it provides professional one stop food and beverage canned filling OEM. The company also exports its products to the United States, Canada, Southeast Asia, India, the Middle East, and Yemen. The company was founded in 1998 and is headquartered in Grand Cayman, the Cayman Islands.
IPO date
Dec 17, 2009
Employees
Domiciled in
KY
Incorporated in
KY

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,954,026
8.40%
8,260,364
-4.84%
8,680,126
11.08%
Cost of revenue
8,890,466
8,072,262
8,612,278
Unusual Expense (Income)
NOPBT
63,560
188,102
67,848
NOPBT Margin
0.71%
2.28%
0.78%
Operating Taxes
71,099
74,553
25,371
Tax Rate
111.86%
39.63%
37.39%
NOPAT
(7,539)
113,549
42,477
Net income
(53,916)
-269.53%
31,803
-110.45%
(304,294)
-178.05%
Dividends
(19,119)
(3,117)
(70,159)
Dividend yield
0.66%
0.09%
2.85%
Proceeds from repurchase of equity
537,500
BB yield
-21.85%
Debt
Debt current
3,441,497
2,836,408
2,678,929
Long-term debt
2,305,182
2,565,443
2,765,697
Deferred revenue
Other long-term liabilities
7,340
6,411
10,989
Net debt
3,987,085
3,782,735
3,154,701
Cash flow
Cash from operating activities
709,121
131,994
1,173,876
CAPEX
(437,854)
(563,767)
(1,068,802)
Cash from investing activities
(496,544)
(577,036)
(995,259)
Cash from financing activities
(211,714)
(145,731)
528,805
FCF
(322,437)
(433,047)
446,115
Balance
Cash
1,759,594
1,619,116
2,260,984
Long term investments
28,941
Excess cash
1,311,893
1,206,098
1,855,919
Stockholders' equity
2,967,326
3,175,695
3,565,524
Invested Capital
10,457,002
10,100,346
9,578,798
ROIC
1.15%
0.43%
ROCE
0.53%
1.63%
0.58%
EV
Common stock shares outstanding
219,603
218,410
182,231
Price
13.20
-13.16%
15.20
12.59%
13.50
-17.93%
Market cap
2,898,754
-12.68%
3,319,832
34.95%
2,460,118
-16.30%
EV
7,037,115
7,253,368
5,766,906
EBITDA
557,433
613,135
466,733
EV/EBITDA
12.62
11.83
12.36
Interest
137,744
173,411
156,340
Interest/NOPBT
216.71%
92.19%
230.43%