Loading...
XTAI
8374
Market cap375mUSD
Jun 13, Last price  
98.80TWD
1D
-3.14%
1Q
-13.33%
Jan 2017
422.75%
IPO
459.46%
Name

Ace Pillar Co Ltd

Chart & Performance

D1W1MN
P/E
164.57
P/S
3.02
EPS
0.60
Div Yield, %
0.30%
Shrs. gr., 5y
3.47%
Rev. gr., 5y
4.76%
Revenues
3.68b
+20.52%
3,172,307,0004,903,795,0004,767,474,0004,165,588,0004,129,704,0004,356,304,0003,775,398,0003,635,315,0003,785,435,0003,666,125,0002,915,755,0002,754,448,0003,554,986,0003,762,421,0003,051,803,0003,678,183,000
Net income
67m
P
144,491,000310,638,000503,805,000-14,953,00021,332,000-130,945,000-148,618,00029,102,000179,095,000113,771,000-73,817,00087,180,000147,895,00078,953,000-20,946,00067,390,000
CFO
400m
+116.64%
330,758,000-181,595,000-471,196,000588,782,000221,243,000-90,718,000580,414,000-56,836,000141,531,00068,702,000111,144,000107,532,000-6,550,000-1,331,000184,562,000399,837,000
Dividend
Jul 11, 20240.3 TWD/sh

Profile

Ace Pillar Co., Ltd., an industrial automation company, distributes automatic mechatronics components in Taiwan and internationally. It offers automation controller and monitor systems, such as human machine interfaces, PLCs, magnesensors/laserscales, CCD cameras, CNC machine tool solutions, and fanless embedded systems; and automation drive control systems, including servo systems, linear servo and direct drive motors, PACs, and high-speed motion control systems. The company also provides inverters; automation mechanical transmission systems comprising couplings, harmonic reducers, precision bearings, planetary reducers, linear guideways, and ETP bushings; and pneumatic components, such as air-operated valves for chemical liquids, air conditioning units, solenoid valves, pneumatic cylinders, multi axis stages, and power pack with inverters. In addition, it offers technical services for the automation manufactures and customers. The company was founded in 1984 and is headquartered in New Taipei City, Taiwan.
URL
https://www.acepillar.com.tw/en
IPO date
Jun 06, 2003
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,678,183
20.52%
3,051,803
-18.89%
3,762,421
5.84%
Cost of revenue
3,524,389
3,078,658
3,654,374
Unusual Expense (Income)
NOPBT
153,794
(26,855)
108,047
NOPBT Margin
4.18%
2.87%
Operating Taxes
46,116
10,957
31,049
Tax Rate
29.99%
28.74%
NOPAT
107,678
(37,812)
76,998
Net income
67,390
-421.73%
(20,946)
-126.53%
78,953
-46.62%
Dividends
(33,675)
(56,125)
(101,026)
Dividend yield
0.22%
1.77%
3.03%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
306,747
148,099
241,255
Long-term debt
901,732
112,184
161,539
Deferred revenue
100,000
Other long-term liabilities
903
(100,000)
Net debt
(91,777)
(146,156)
(56,702)
Cash flow
Cash from operating activities
399,837
184,562
(1,331)
CAPEX
(4,044)
(10,088)
(39,182)
Cash from investing activities
(356,048)
(2,664)
(90,978)
Cash from financing activities
777,749
(220,981)
(12,931)
FCF
224,366
191,586
(158,434)
Balance
Cash
1,241,399
394,573
444,106
Long term investments
58,857
11,866
15,390
Excess cash
1,116,347
253,849
271,375
Stockholders' equity
2,540,344
1,790,178
2,183,904
Invested Capital
2,882,060
2,032,850
2,177,410
ROIC
4.38%
3.89%
ROCE
3.62%
4.24%
EV
Common stock shares outstanding
112,258
112,250
112,333
Price
139.50
393.81%
28.25
-4.72%
29.65
-4.51%
Market cap
15,659,991
393.84%
3,171,062
-4.79%
3,330,673
-4.56%
EV
16,380,049
3,120,290
3,363,309
EBITDA
252,587
28,909
159,276
EV/EBITDA
64.85
107.93
21.12
Interest
13,762
7,210
8,843
Interest/NOPBT
8.95%
8.18%