Loading...
XTAI
8341
Market cap313mUSD
Jul 10, Last price  
70.40TWD
1D
-0.85%
1Q
-6.63%
Jan 2017
-37.70%
IPO
28.94%
Name

Sunny Friend Environmental Technology Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
19.06
P/S
2.48
EPS
3.69
Div Yield, %
5.40%
Shrs. gr., 5y
2.52%
Rev. gr., 5y
7.13%
Revenues
3.70b
+13.50%
488,779,000595,145,0001,095,634,0001,246,237,0001,624,504,0001,815,944,0001,903,528,0002,205,999,0002,620,308,0002,906,727,0003,354,388,0003,843,429,0003,256,897,0003,696,692,000
Net income
480m
+17.54%
83,883,00089,252,000266,422,000304,204,000513,544,000613,762,000783,785,000823,361,000992,998,000993,948,000944,914,000861,287,000408,557,000480,203,000
CFO
1.09b
+27.61%
134,477,00094,981,000300,977,000624,131,000627,279,0001,096,640,0001,065,684,000863,686,0001,471,052,0001,282,721,0001,268,805,0001,638,703,000851,006,0001,085,929,000
Dividend
Jun 28, 20243.8 TWD/sh
Earnings
Aug 06, 2025

Profile

Sunny Friend Environmental Technology Co., Ltd. engages in the medical waste incineration business in Taiwan and China. It operates through Transportation, Disposal, and other segments. The company is involved in the collection, incineration, solidification, physicochemical, and landfill of hazardous waste, as well as treatment of hazardous business waste, infectious medical waste, general waste, and general business waste. It also manufactures and sells pollution control equipment. In addition, the company engages in the installation engineering for waste cleaning equipment; environmental engineering consulting activities; and environmental protection engineering construction activities. Further, it offers environmental sanitation and pollution control services, and manufactures building materials. Additionally, the company operates waste incineration facilities, and offers engineering consultation services. The company was formerly known as Sunny Friend Waste Disposal co., ltd. and changed its name to Sunny Friend Environmental Technology Co., Ltd. in May 2001. Sunny Friend Environmental Technology Co., Ltd. was founded in 1994 and is headquartered in Yúnlín, Taiwan.
IPO date
Mar 28, 2014
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,696,692
13.50%
3,256,897
-15.26%
3,843,429
14.58%
Cost of revenue
2,936,852
2,640,904
2,684,572
Unusual Expense (Income)
NOPBT
759,840
615,993
1,158,857
NOPBT Margin
20.55%
18.91%
30.15%
Operating Taxes
113,119
121,321
258,905
Tax Rate
14.89%
19.70%
22.34%
NOPAT
646,721
494,672
899,952
Net income
480,203
17.54%
408,557
-52.56%
861,287
-8.85%
Dividends
(525,923)
(855,007)
(892,000)
Dividend yield
4.71%
6.16%
4.48%
Proceeds from repurchase of equity
309,529
2,213,975
BB yield
-2.77%
-15.96%
Debt
Debt current
192,686
196,464
364,439
Long-term debt
3,676,672
3,884,883
5,506,830
Deferred revenue
4,675
13,757
12,918
Other long-term liabilities
158,991
220,249
248,107
Net debt
3,095,751
3,106,062
4,972,562
Cash flow
Cash from operating activities
1,085,929
851,006
1,638,703
CAPEX
(523,424)
(860,283)
(924,547)
Cash from investing activities
(596,105)
(776,199)
(1,280,993)
Cash from financing activities
(471,259)
(215,473)
(280,136)
FCF
704,210
330,373
327,830
Balance
Cash
1,212,717
948,155
1,236,226
Long term investments
(439,110)
27,130
(337,519)
Excess cash
588,772
812,440
706,536
Stockholders' equity
2,247,308
2,708,495
2,984,414
Invested Capital
8,785,437
8,401,834
8,331,684
ROIC
7.53%
5.91%
11.21%
ROCE
7.98%
6.54%
12.48%
EV
Common stock shares outstanding
130,150
120,639
115,035
Price
85.80
-25.39%
115.00
-33.53%
173.00
-13.28%
Market cap
11,166,905
-19.51%
13,873,485
-30.29%
19,901,079
-13.26%
EV
14,721,161
17,238,515
25,116,124
EBITDA
1,439,317
1,220,261
1,723,718
EV/EBITDA
10.23
14.13
14.57
Interest
48,521
73,171
75,327
Interest/NOPBT
6.39%
11.88%
6.50%