Loading...
XTAI
8261
Market cap334mUSD
Jun 13, Last price  
83.00TWD
1D
-2.01%
1Q
-3.26%
Jan 2017
278.13%
IPO
8.62%
Name

Advanced Power Electronics Corp

Chart & Performance

D1W1MN
P/E
17.45
P/S
3.38
EPS
4.76
Div Yield, %
3.00%
Shrs. gr., 5y
7.87%
Rev. gr., 5y
5.65%
Revenues
2.92b
+2.36%
3,060,495,0003,610,390,0002,950,319,0002,298,012,0002,011,172,0002,061,113,0001,555,624,0001,715,438,0002,129,631,0002,709,090,0002,217,249,0003,125,776,0004,203,639,0003,911,138,0002,851,162,0002,918,407,000
Net income
565m
+71.06%
194,936,000141,046,000-116,032,000-197,182,000-116,924,000173,421,00094,543,00071,740,00039,210,000166,169,00041,929,000198,348,000652,787,000899,827,000330,426,000565,220,000
CFO
844m
+117.55%
424,797,000-161,946,000530,766,000387,104,000410,728,000278,871,000316,629,000-56,101,000-109,483,000-13,948,000-45,902,000412,807,000844,534,000552,798,000387,840,000843,755,000
Dividend
Jul 17, 20242.48833 TWD/sh

Profile

Advanced Power Electronics Co., Ltd. provides MOSFET components in Europe, Africa, Asia, Australia, North America, and South America. The company offers power MOSFETs; super junctions; IGBTs; and power ICs, including power IC-LDOs, power IC-DDRs and resets, and power IC-load switches, as well as testing services. Its products have applications in networking devices, LED, LCD/LED TVs, switching power systems, MB, and notebooks. The company's products are used in the computing, consumer electronics, display, communications, and industrial segments. Advanced Power Electronics Co., Ltd. was founded in 1998 and is headquartered in Zhubei City, Taiwan.
URL
http://www.a-power.com.tw
IPO date
Jun 27, 2003
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,918,407
2.36%
2,851,162
-27.10%
3,911,138
-6.96%
Cost of revenue
2,444,774
2,542,266
3,011,327
Unusual Expense (Income)
NOPBT
473,633
308,896
899,811
NOPBT Margin
16.23%
10.83%
23.01%
Operating Taxes
113,807
64,724
200,284
Tax Rate
24.03%
20.95%
22.26%
NOPAT
359,826
244,172
699,527
Net income
565,220
71.06%
330,426
-63.28%
899,827
37.84%
Dividends
(294,704)
(586,670)
(488,043)
Dividend yield
2.69%
5.04%
4.48%
Proceeds from repurchase of equity
30,338
21,780
2,886,800
BB yield
-0.28%
-0.19%
-26.48%
Debt
Debt current
4,571
4,851
7,097
Long-term debt
13,835
12,053
11,152
Deferred revenue
(3,391)
Other long-term liabilities
3,391
Net debt
(1,175,095)
(3,237,172)
(833,167)
Cash flow
Cash from operating activities
843,755
387,840
552,798
CAPEX
(14,853)
(30,909)
(45,552)
Cash from investing activities
(704,456)
265,644
(2,606,466)
Cash from financing activities
(267,897)
(569,006)
1,982,126
FCF
679,274
129,374
415,387
Balance
Cash
3,500,881
2,760,559
3,280,849
Long term investments
(2,307,380)
493,517
(2,429,433)
Excess cash
1,047,581
3,111,518
655,859
Stockholders' equity
2,351,139
2,006,326
2,677,247
Invested Capital
4,568,697
3,313,192
4,710,613
ROIC
9.13%
6.09%
22.17%
ROCE
8.42%
5.81%
16.76%
EV
Common stock shares outstanding
119,308
119,161
104,832
Price
91.70
-6.05%
97.60
-6.15%
104.00
-8.77%
Market cap
10,940,515
-5.93%
11,630,114
6.67%
10,902,528
15.32%
EV
9,764,322
8,391,184
10,068,320
EBITDA
517,550
346,094
926,031
EV/EBITDA
18.87
24.25
10.87
Interest
148
99
2,129
Interest/NOPBT
0.03%
0.03%
0.24%