XTAI8261
Market cap333mUSD
Dec 23, Last price
92.80TWD
1D
4.04%
1Q
11.81%
Jan 2017
322.78%
Name
Advanced Power Electronics Corp
Chart & Performance
Profile
Advanced Power Electronics Co., Ltd. provides MOSFET components in Europe, Africa, Asia, Australia, North America, and South America. The company offers power MOSFETs; super junctions; IGBTs; and power ICs, including power IC-LDOs, power IC-DDRs and resets, and power IC-load switches, as well as testing services. Its products have applications in networking devices, LED, LCD/LED TVs, switching power systems, MB, and notebooks. The company's products are used in the computing, consumer electronics, display, communications, and industrial segments. Advanced Power Electronics Co., Ltd. was founded in 1998 and is headquartered in Zhubei City, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,851,162 -27.10% | 3,911,138 -6.96% | 4,203,639 34.48% | |||||||
Cost of revenue | 2,542,266 | 3,011,327 | 3,374,666 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 308,896 | 899,811 | 828,973 | |||||||
NOPBT Margin | 10.83% | 23.01% | 19.72% | |||||||
Operating Taxes | 64,724 | 200,284 | 144,764 | |||||||
Tax Rate | 20.95% | 22.26% | 17.46% | |||||||
NOPAT | 244,172 | 699,527 | 684,209 | |||||||
Net income | 330,426 -63.28% | 899,827 37.84% | 652,787 229.11% | |||||||
Dividends | (586,670) | (488,043) | (81,340) | |||||||
Dividend yield | 5.04% | 4.48% | 0.86% | |||||||
Proceeds from repurchase of equity | 21,780 | 2,886,800 | ||||||||
BB yield | -0.19% | -26.48% | ||||||||
Debt | ||||||||||
Debt current | 4,851 | 7,097 | 323,471 | |||||||
Long-term debt | 12,053 | 11,152 | 131,870 | |||||||
Deferred revenue | (3,391) | |||||||||
Other long-term liabilities | 3,391 | |||||||||
Net debt | (3,237,172) | (833,167) | (700,262) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 387,840 | 552,798 | 844,534 | |||||||
CAPEX | (30,909) | (45,552) | (96,943) | |||||||
Cash from investing activities | 265,644 | (2,606,466) | (535,614) | |||||||
Cash from financing activities | (569,006) | 1,982,126 | (46,638) | |||||||
FCF | 129,374 | 415,387 | 727,877 | |||||||
Balance | ||||||||||
Cash | 2,760,559 | 3,280,849 | 738,604 | |||||||
Long term investments | 493,517 | (2,429,433) | 416,999 | |||||||
Excess cash | 3,111,518 | 655,859 | 945,421 | |||||||
Stockholders' equity | 2,006,326 | 2,677,247 | 1,943,107 | |||||||
Invested Capital | 3,313,192 | 4,710,613 | 1,599,144 | |||||||
ROIC | 6.09% | 22.17% | 42.31% | |||||||
ROCE | 5.81% | 16.76% | 32.58% | |||||||
EV | ||||||||||
Common stock shares outstanding | 119,161 | 104,832 | 82,933 | |||||||
Price | 97.60 -6.15% | 104.00 -8.77% | 114.00 115.50% | |||||||
Market cap | 11,630,114 6.67% | 10,902,528 15.32% | 9,454,362 118.42% | |||||||
EV | 8,391,184 | 10,068,320 | 8,755,768 | |||||||
EBITDA | 346,094 | 926,031 | 852,833 | |||||||
EV/EBITDA | 24.25 | 10.87 | 10.27 | |||||||
Interest | 99 | 2,129 | 4,936 | |||||||
Interest/NOPBT | 0.03% | 0.24% | 0.60% |