Loading...
XTAI8222
Market cap79mUSD
Dec 24, Last price  
38.05TWD
1D
3.26%
1Q
-2.69%
Jan 2017
54.99%
IPO
84.26%
Name

Aero Win Technology Corp

Chart & Performance

D1W1MN
XTAI:8222 chart
P/E
43.04
P/S
3.82
EPS
0.88
Div Yield, %
0.00%
Shrs. gr., 5y
-0.06%
Rev. gr., 5y
-2.46%
Revenues
684m
+52.12%
732,343,000704,465,000767,878,000883,008,000919,215,000841,371,000774,548,000771,103,000397,072,000351,510,000449,536,000683,831,000
Net income
61m
+366.28%
38,876,00040,499,00042,210,00085,531,00070,939,00027,252,00047,778,00044,593,000-39,467,000-102,948,00013,002,00060,626,000
CFO
-98m
L
44,408,000108,943,00046,302,000267,282,000169,992,00059,779,000200,962,000114,684,00021,864,00015,418,00095,257,000-98,479,000
Dividend
Jul 12, 20240.3 TWD/sh

Profile

Aero Win Technology Corporation manufactures various products for the aviation industry in Taiwan and internationally. The company offers super alloy sheet metal and machining parts assemblies, including oil collectors, plenum air inlets, rear and front flanges, oil cover inlets, SAGB casings, and bearing supports; and super alloy sheet metal forming parts, such as cooling inserts of vane, brackets, and combustion liners. It also offers super alloy forging precision machining parts comprising combustion chamber liners, liners, inner and outer rings for stators, flanges for stators, curvic ring assemblies, inlet housings, and diffuser cases. Aero Win Technology Corporation was founded in 1974 and is based in Tainan City, Taiwan.
URL
http://www.aerowin.com/
IPO date
Jan 27, 2015
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
683,831
52.12%
449,536
27.89%
351,510
-11.47%
Cost of revenue
646,866
477,886
458,779
Unusual Expense (Income)
NOPBT
36,965
(28,350)
(107,269)
NOPBT Margin
5.41%
Operating Taxes
5,913
(486)
Tax Rate
NOPAT
36,965
(34,263)
(106,783)
Net income
60,626
366.28%
13,002
-112.63%
(102,948)
160.85%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
175,324
120,405
140,813
Long-term debt
338,147
348,353
328,450
Deferred revenue
Other long-term liabilities
6,160
6,066
10,118
Net debt
263,601
86,977
138,437
Cash flow
Cash from operating activities
(98,479)
95,257
15,418
CAPEX
(75,967)
(40,414)
(7,386)
Cash from investing activities
(77,569)
(40,628)
(5,494)
Cash from financing activities
42,731
(2,413)
(46,692)
FCF
(201,462)
(17)
(5,613)
Balance
Cash
248,464
381,781
329,565
Long term investments
1,406
1,261
Excess cash
215,678
359,304
313,250
Stockholders' equity
777,274
717,241
698,271
Invested Capital
1,132,126
884,047
916,084
ROIC
3.67%
ROCE
2.74%
EV
Common stock shares outstanding
68,642
68,574
68,574
Price
47.20
81.54%
26.00
75.68%
14.80
10.04%
Market cap
3,239,902
81.72%
1,782,924
75.68%
1,014,895
10.04%
EV
3,503,503
1,869,901
1,153,332
EBITDA
97,631
30,869
(38,746)
EV/EBITDA
35.89
60.58
Interest
8,328
5,913
4,902
Interest/NOPBT
22.53%