Loading...
XTAI
8222
Market cap126mUSD
Jun 13, Last price  
54.40TWD
1D
1.49%
1Q
38.07%
Jan 2017
121.59%
IPO
163.44%
Name

Aero Win Technology Corp

Chart & Performance

D1W1MN
P/E
36.54
P/S
4.53
EPS
1.49
Div Yield, %
0.55%
Shrs. gr., 5y
0.13%
Rev. gr., 5y
1.34%
Revenues
824m
+20.52%
732,343,000704,465,000767,878,000883,008,000919,215,000841,371,000774,548,000771,103,000397,072,000351,510,000449,536,000683,831,000824,132,000
Net income
102m
+68.39%
38,876,00040,499,00042,210,00085,531,00070,939,00027,252,00047,778,00044,593,000-39,467,000-102,948,00013,002,00060,626,000102,088,000
CFO
81m
P
44,408,000108,943,00046,302,000267,282,000169,992,00059,779,000200,962,000114,684,00021,864,00015,418,00095,257,000-98,479,00080,673,000
Dividend
Jul 12, 20240.3 TWD/sh

Profile

Aero Win Technology Corporation manufactures various products for the aviation industry in Taiwan and internationally. The company offers super alloy sheet metal and machining parts assemblies, including oil collectors, plenum air inlets, rear and front flanges, oil cover inlets, SAGB casings, and bearing supports; and super alloy sheet metal forming parts, such as cooling inserts of vane, brackets, and combustion liners. It also offers super alloy forging precision machining parts comprising combustion chamber liners, liners, inner and outer rings for stators, flanges for stators, curvic ring assemblies, inlet housings, and diffuser cases. Aero Win Technology Corporation was founded in 1974 and is based in Tainan City, Taiwan.
URL
http://www.aerowin.com/
IPO date
Jan 27, 2015
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
824,132
20.52%
683,831
52.12%
449,536
27.89%
Cost of revenue
754,586
646,866
477,886
Unusual Expense (Income)
NOPBT
69,546
36,965
(28,350)
NOPBT Margin
8.44%
5.41%
Operating Taxes
439
5,913
Tax Rate
0.63%
NOPAT
69,107
36,965
(34,263)
Net income
102,088
68.39%
60,626
366.28%
13,002
-112.63%
Dividends
(20,572)
Dividend yield
0.74%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
219,638
175,324
120,405
Long-term debt
764,473
338,147
348,353
Deferred revenue
Other long-term liabilities
5,551
6,160
6,066
Net debt
761,692
263,601
86,977
Cash flow
Cash from operating activities
80,673
(98,479)
95,257
CAPEX
(555,996)
(75,967)
(40,414)
Cash from investing activities
(554,434)
(77,569)
(40,628)
Cash from financing activities
447,716
42,731
(2,413)
FCF
(504,150)
(201,462)
(17)
Balance
Cash
222,419
248,464
381,781
Long term investments
1,406
Excess cash
181,212
215,678
359,304
Stockholders' equity
799,054
777,274
717,241
Invested Capital
1,717,813
1,132,126
884,047
ROIC
4.85%
3.67%
ROCE
3.66%
2.74%
EV
Common stock shares outstanding
69,291
68,642
68,574
Price
39.90
-15.47%
47.20
81.54%
26.00
75.68%
Market cap
2,764,723
-14.67%
3,239,902
81.72%
1,782,924
75.68%
EV
3,526,415
3,503,503
1,869,901
EBITDA
141,589
97,631
30,869
EV/EBITDA
24.91
35.89
60.58
Interest
10,746
8,328
5,913
Interest/NOPBT
15.45%
22.53%