Loading...
XTAI
8215
Market cap256mUSD
Jun 13, Last price  
23.60TWD
1D
-2.28%
1Q
-16.31%
Jan 2017
57.86%
IPO
16.20%
Name

BenQ Materials Corp

Chart & Performance

D1W1MN
P/E
37.99
P/S
0.41
EPS
0.62
Div Yield, %
5.08%
Shrs. gr., 5y
-0.32%
Rev. gr., 5y
5.92%
Revenues
18.59b
+8.53%
14,691,977,00018,087,292,00017,730,452,00014,912,358,00018,065,124,00016,517,112,00014,628,865,00012,753,953,00011,132,587,00012,764,171,00013,942,969,00015,049,948,00016,481,686,00015,540,465,00017,127,523,00018,588,978,000
Net income
199m
-51.92%
56,381,000140,904,000-698,609,000-1,083,750,0001,416,963,0001,060,022,000505,933,000-420,221,000525,127,000328,579,000257,124,000395,973,000971,555,0001,295,670,000414,352,000199,206,000
CFO
557m
-49.10%
3,912,704,0001,596,283,000398,043,000600,585,0002,866,293,000701,017,0001,770,422,000728,946,000324,804,0002,133,784,0001,131,775,0001,103,302,0001,012,949,000389,264,0001,094,187,000556,991,000
Dividend
Jul 18, 20241.2 TWD/sh
Earnings
Jul 31, 2025

Profile

BenQ Materials Corporation manufactures and sells material science products in Taiwan. It offers functional films, including polarizer films for LCD TV and monitor, notebook PC and mobile device, and car display and PID; touch panels materials; e-paper, a waterproof and surface treatment film for touch panel function; industrial tapes; and smart optical films. The company also provides light control solutions, such as anisotropic nano-structure light control films, light control polarizer, color shift films, view switching solutions, optical clear adhesive, and functional film solution to mini/micro-LED. In addition, it offers separator for li-ion battery; and healthcare products, including wound care, medical sterilization packaging solutions, acne care products, and contact lenses. The company was formerly known as Daxon Technology Inc. and changed its name to BenQ Materials Corporation in June 2010. BenQ Materials Corporation was incorporated in 1998 and is headquartered in Taoyuan, Taiwan.
IPO date
Nov 12, 2010
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
18,588,978
8.53%
17,127,523
10.21%
15,540,465
-5.71%
Cost of revenue
18,151,684
16,535,818
14,843,658
Unusual Expense (Income)
NOPBT
437,294
591,705
696,807
NOPBT Margin
2.35%
3.45%
4.48%
Operating Taxes
82,126
126,918
470,436
Tax Rate
18.78%
21.45%
67.51%
NOPAT
355,168
464,787
226,371
Net income
199,206
-51.92%
414,352
-68.02%
1,295,670
33.36%
Dividends
(384,809)
(641,349)
(481,012)
Dividend yield
4.04%
5.73%
4.63%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,648,210
1,976,562
1,332,479
Long-term debt
6,488,855
5,181,113
2,038,285
Deferred revenue
Other long-term liabilities
38,140
44,463
45,616
Net debt
7,775,052
5,284,992
2,140,377
Cash flow
Cash from operating activities
556,991
1,094,187
389,264
CAPEX
(2,435,254)
(1,501,156)
(1,216,729)
Cash from investing activities
(1,777,635)
(4,022,991)
82,477
Cash from financing activities
1,264,368
2,887,565
(102,983)
FCF
(1,859,055)
(5,436,369)
(1,326,036)
Balance
Cash
808,098
1,435,339
777,051
Long term investments
553,915
437,344
453,336
Excess cash
432,564
1,016,307
453,364
Stockholders' equity
7,437,092
8,563,701
6,058,293
Invested Capital
16,720,755
14,507,467
8,686,753
ROIC
2.27%
4.01%
2.84%
ROCE
2.48%
3.69%
7.41%
EV
Common stock shares outstanding
317,743
322,850
326,455
Price
30.00
-13.42%
34.65
8.79%
31.85
-16.07%
Market cap
9,532,286
-14.79%
11,186,752
7.59%
10,397,592
-15.56%
EV
19,908,665
19,431,568
12,740,114
EBITDA
1,462,068
1,537,947
1,367,975
EV/EBITDA
13.62
12.63
9.31
Interest
133,709
122,163
51,570
Interest/NOPBT
30.58%
20.65%
7.40%