Loading...
XTAI8215
Market cap303mUSD
Dec 24, Last price  
30.85TWD
1D
-0.80%
1Q
0.49%
Jan 2017
106.35%
IPO
51.90%
Name

BenQ Materials Corp

Chart & Performance

D1W1MN
XTAI:8215 chart
P/E
23.88
P/S
0.58
EPS
1.29
Div Yield, %
6.48%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
6.06%
Revenues
17.13b
+10.21%
14,691,977,00018,087,292,00017,730,452,00014,912,358,00018,065,124,00016,517,112,00014,628,865,00012,753,953,00011,132,587,00012,764,171,00013,942,969,00015,049,948,00016,481,686,00015,540,465,00017,127,523,000
Net income
414m
-68.02%
56,381,000140,904,000-698,609,000-1,083,750,0001,416,963,0001,060,022,000505,933,000-420,221,000525,127,000328,579,000257,124,000395,973,000971,555,0001,295,670,000414,352,000
CFO
1.09b
+181.09%
3,912,704,0001,596,283,000398,043,000600,585,0002,866,293,000701,017,0001,770,422,000728,946,000324,804,0002,133,784,0001,131,775,0001,103,302,0001,012,949,000389,264,0001,094,187,000
Dividend
Jul 18, 20241.2 TWD/sh
Earnings
Feb 21, 2025

Profile

BenQ Materials Corporation manufactures and sells material science products in Taiwan. It offers functional films, including polarizer films for LCD TV and monitor, notebook PC and mobile device, and car display and PID; touch panels materials; e-paper, a waterproof and surface treatment film for touch panel function; industrial tapes; and smart optical films. The company also provides light control solutions, such as anisotropic nano-structure light control films, light control polarizer, color shift films, view switching solutions, optical clear adhesive, and functional film solution to mini/micro-LED. In addition, it offers separator for li-ion battery; and healthcare products, including wound care, medical sterilization packaging solutions, acne care products, and contact lenses. The company was formerly known as Daxon Technology Inc. and changed its name to BenQ Materials Corporation in June 2010. BenQ Materials Corporation was incorporated in 1998 and is headquartered in Taoyuan, Taiwan.
IPO date
Nov 12, 2010
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
17,127,523
10.21%
15,540,465
-5.71%
16,481,686
9.51%
Cost of revenue
16,535,818
14,843,658
15,504,368
Unusual Expense (Income)
NOPBT
591,705
696,807
977,318
NOPBT Margin
3.45%
4.48%
5.93%
Operating Taxes
126,918
470,436
238,445
Tax Rate
21.45%
67.51%
24.40%
NOPAT
464,787
226,371
738,873
Net income
414,352
-68.02%
1,295,670
33.36%
971,555
145.36%
Dividends
(641,349)
(481,012)
(224,472)
Dividend yield
5.73%
4.63%
1.82%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,976,562
1,332,479
688,165
Long-term debt
5,181,113
2,038,285
1,509,444
Deferred revenue
Other long-term liabilities
44,463
45,616
56,661
Net debt
5,284,992
2,140,377
1,688,377
Cash flow
Cash from operating activities
1,094,187
389,264
1,012,949
CAPEX
(1,501,156)
(1,216,729)
(644,436)
Cash from investing activities
(4,022,991)
82,477
(645,769)
Cash from financing activities
2,887,565
(102,983)
(213,187)
FCF
(5,436,369)
(1,326,036)
20,801
Balance
Cash
1,435,339
777,051
426,609
Long term investments
437,344
453,336
82,623
Excess cash
1,016,307
453,364
Stockholders' equity
8,563,701
6,058,293
5,150,795
Invested Capital
14,507,467
8,686,753
7,258,840
ROIC
4.01%
2.84%
10.89%
ROCE
3.69%
7.41%
13.20%
EV
Common stock shares outstanding
322,850
326,455
324,484
Price
34.65
8.79%
31.85
-16.07%
37.95
39.52%
Market cap
11,186,752
7.59%
10,397,592
-15.56%
12,314,168
40.17%
EV
19,431,568
12,740,114
14,115,818
EBITDA
1,537,947
1,367,975
1,592,199
EV/EBITDA
12.63
9.31
8.87
Interest
122,163
51,570
42,068
Interest/NOPBT
20.65%
7.40%
4.30%