Loading...
XTAI
8213
Market cap280mUSD
Jul 15, Last price  
30.40TWD
1D
0.00%
1Q
4.65%
Jan 2017
1.16%
IPO
-49.13%
Name

Taiwan Printed Circuit Board Techvest Co Ltd

Chart & Performance

D1W1MN
P/E
11.05
P/S
0.47
EPS
2.75
Div Yield, %
3.29%
Shrs. gr., 5y
-0.23%
Rev. gr., 5y
-3.99%
Revenues
17.71b
-6.47%
12,378,852,00015,189,551,00016,694,465,00022,056,305,00020,936,485,00023,868,584,00022,450,245,00021,798,292,00022,510,119,00023,057,652,00021,701,863,00022,847,267,00027,500,178,00021,977,467,00018,933,840,00017,707,989,000
Net income
746m
-31.79%
975,148,000815,762,000660,304,0001,498,825,0001,149,534,0001,579,156,0001,089,066,000812,503,000695,910,0001,072,617,0001,070,440,0001,918,861,0002,258,929,0001,472,323,0001,094,091,000746,262,000
CFO
2.28b
-0.31%
1,282,629,0001,593,112,000553,428,0002,504,154,0003,323,929,0002,496,884,0003,326,152,0001,897,311,0002,188,390,0001,525,508,0001,835,515,0002,069,397,0001,516,563,0004,809,222,0002,287,251,0002,280,139,000
Dividend
Jul 04, 20241 TWD/sh
Earnings
Jul 31, 2025

Profile

Taiwan Pcb Techvest Co., Ltd., a professional manufacturing service company, manufactures and sells electronic components and printed circuit boards (PCBs). It offers PCBs for notebooks, servers, memory modules, etc., as well as LCD products. The company was incorporated in 1998 and is based in Taoyuan City, Taiwan.
IPO date
Sep 16, 2004
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
17,707,989
-6.47%
18,933,840
-13.85%
21,977,467
-20.08%
Cost of revenue
16,870,084
17,399,324
20,391,623
Unusual Expense (Income)
NOPBT
837,905
1,534,516
1,585,844
NOPBT Margin
4.73%
8.10%
7.22%
Operating Taxes
265,975
523,494
478,334
Tax Rate
31.74%
34.11%
30.16%
NOPAT
571,930
1,011,022
1,107,510
Net income
746,262
-31.79%
1,094,091
-25.69%
1,472,323
-34.82%
Dividends
(271,242)
(678,106)
(1,356,212)
Dividend yield
2.89%
5.69%
13.34%
Proceeds from repurchase of equity
225,992
BB yield
-2.22%
Debt
Debt current
5,013,499
7,270,618
6,114,739
Long-term debt
2,000,273
651,236
194,898
Deferred revenue
Other long-term liabilities
323,751
176,050
169,768
Net debt
(4,554,686)
(3,238,636)
(3,452,325)
Cash flow
Cash from operating activities
2,280,139
2,287,251
4,809,222
CAPEX
(866,370)
(1,526,413)
(1,524,879)
Cash from investing activities
(1,109,584)
(1,739,827)
(1,773,007)
Cash from financing activities
(1,220,941)
892,517
(2,246,069)
FCF
643,022
274,926
2,809,861
Balance
Cash
11,434,338
11,080,578
9,816,938
Long term investments
134,120
79,912
(54,976)
Excess cash
10,683,059
10,213,798
8,663,089
Stockholders' equity
10,996,027
10,651,897
12,585,215
Invested Capital
13,183,459
13,227,787
12,653,450
ROIC
4.33%
7.81%
8.14%
ROCE
3.51%
6.55%
7.44%
EV
Common stock shares outstanding
273,963
275,171
280,822
Price
34.25
-20.90%
43.30
19.61%
36.20
-25.44%
Market cap
9,383,233
-21.25%
11,914,904
17.21%
10,165,756
-23.48%
EV
5,470,340
9,331,555
7,361,776
EBITDA
1,843,536
2,474,926
2,631,920
EV/EBITDA
2.97
3.77
2.80
Interest
193,559
210,886
109,093
Interest/NOPBT
23.10%
13.74%
6.88%