Loading...
XTAI
8210
Market cap2.01bUSD
Jun 27, Last price  
484.00TWD
1D
0.83%
1Q
74.10%
Jan 2017
834.36%
IPO
2,507.76%
Name

Chenbro Micom Co Ltd

Chart & Performance

D1W1MN
P/E
30.19
P/S
4.02
EPS
16.03
Div Yield, %
1.03%
Shrs. gr., 5y
0.49%
Rev. gr., 5y
16.26%
Revenues
14.52b
+29.07%
3,692,449,0004,115,649,0003,946,287,0003,965,080,0003,723,563,0004,472,988,0004,439,229,0005,209,967,0005,513,754,0006,520,514,0006,835,443,0007,544,545,0009,423,020,00010,557,701,00011,247,258,00014,517,185,000
Net income
1.93b
+78.13%
335,655,000424,774,000444,670,000481,207,000341,832,000541,272,000504,834,000600,188,000455,442,000642,350,000911,951,000976,857,000672,901,000998,685,0001,085,456,0001,933,531,000
CFO
2.70b
+6.90%
577,661,000535,322,000533,567,000744,754,000288,504,000648,565,000473,182,000725,170,000457,527,0001,034,871,0001,144,828,000330,588,000443,139,000495,139,0002,523,920,0002,698,141,000
Dividend
Jun 25, 20244.99997 TWD/sh
Earnings
Aug 06, 2025

Profile

Chenbro Micom Co., Ltd. engages in the design, manufacture, processing, and trading of computer peripheral equipment. It offers barebone servers; rackmount, tower server, and PC chassis products; storage expansion kits; and OEM/JDM services. The company is also involved in the software design activities; and export and import of computer supplies and peripheral equipment. It operates in the United States, China, Taiwan, Singapore, and internationally. The company was incorporated in 1983 and is headquartered in New Taipei City, Taiwan.
URL
http://www.chenbro.com.tw/
IPO date
Nov 20, 2003
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
14,517,185
29.07%
11,247,258
6.53%
10,557,701
12.04%
Cost of revenue
12,073,919
9,811,974
9,405,768
Unusual Expense (Income)
NOPBT
2,443,266
1,435,284
1,151,933
NOPBT Margin
16.83%
12.76%
10.91%
Operating Taxes
639,177
322,596
334,252
Tax Rate
26.16%
22.48%
29.02%
NOPAT
1,804,089
1,112,688
817,681
Net income
1,933,531
78.13%
1,085,456
8.69%
998,685
48.41%
Dividends
(602,935)
(482,528)
(362,309)
Dividend yield
1.83%
1.47%
4.11%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
999,450
828,894
1,562,912
Long-term debt
2,681,914
2,716,771
2,681,492
Deferred revenue
1
Other long-term liabilities
17,658
20,466
21,921
Net debt
(395,743)
474,041
2,319,970
Cash flow
Cash from operating activities
2,698,141
2,523,920
495,139
CAPEX
(789,127)
(215,401)
(898,272)
Cash from investing activities
(1,590,607)
(233,739)
(911,643)
Cash from financing activities
(348,293)
(1,174,651)
739,583
FCF
1,757,107
2,239,660
(564,982)
Balance
Cash
4,540,435
2,979,077
1,867,737
Long term investments
(463,328)
92,547
56,697
Excess cash
3,351,248
2,509,261
1,396,549
Stockholders' equity
5,720,283
5,439,207
4,809,813
Invested Capital
7,603,878
6,622,137
7,614,948
ROIC
25.36%
15.63%
11.80%
ROCE
22.19%
15.72%
12.78%
EV
Common stock shares outstanding
123,944
121,238
121,871
Price
266.50
-1.84%
271.50
275.00%
72.40
-7.18%
Market cap
33,031,155
0.35%
32,916,117
273.05%
8,823,460
-6.53%
EV
32,724,974
33,441,335
11,173,023
EBITDA
2,788,854
1,733,475
1,528,817
EV/EBITDA
11.73
19.29
7.31
Interest
77,865
79,657
47,939
Interest/NOPBT
3.19%
5.55%
4.16%