Loading...
XTAI8110
Market cap218mUSD
Dec 27, Last price  
14.20TWD
1D
-1.39%
1Q
-19.32%
Jan 2017
21.37%
Name

Walton Advanced Engineering Inc

Chart & Performance

D1W1MN
XTAI:8110 chart
P/E
—
P/S
0.99
EPS
—
Div Yield, %
1.08%
Shrs. gr., 5y
-0.28%
Rev. gr., 5y
-3.18%
Revenues
7.28b
-23.46%
8,451,927,0009,005,472,0008,193,981,0008,293,013,0008,870,585,00010,015,652,0007,913,595,0008,748,398,0009,431,751,0008,552,749,0006,727,363,0005,965,534,0008,118,256,0009,506,348,0007,276,069,000
Net income
-7m
L
222,237,000955,329,000112,140,000-228,227,000322,378,000875,940,000143,530,000440,354,000670,536,000405,269,000165,049,000254,887,000118,732,000156,098,000-6,809,000
CFO
2.62b
+21.43%
1,474,989,0003,431,823,0003,199,561,0002,802,042,0002,730,024,0003,889,338,0003,433,273,0002,705,787,0003,022,717,0002,890,577,0002,005,299,0001,223,341,000694,904,0002,158,341,0002,620,980,000
Dividend
Jul 11, 20240.2039 TWD/sh
Earnings
Feb 20, 2025

Profile

Walton Advanced Engineering, Inc. provides memory assembly and testing services in Taiwan and internationally. The company offers end to end turnkey services, including IC packaging, final test, burn-in for finished goods, and drop shipment for end customers, as well as electrical test and back-end support services. It also engages in the designing, manufacturing, selling, and trading of IC equipment. The company was formerly known as Walsin Advanced Engineering, Inc. The company was founded in 1995 and is based in Kaohsiung, Taiwan.
URL
https://www.walton.com.tw/
IPO date
May 13, 2003
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,276,069
-23.46%
9,506,348
17.10%
8,118,256
36.09%
Cost of revenue
7,530,800
9,152,423
8,062,739
Unusual Expense (Income)
NOPBT
(254,731)
353,925
55,517
NOPBT Margin
3.72%
0.68%
Operating Taxes
(37,553)
213,615
88,006
Tax Rate
60.36%
158.52%
NOPAT
(217,178)
140,310
(32,489)
Net income
(6,809)
-104.36%
156,098
31.47%
118,732
-53.42%
Dividends
(77,361)
(67,174)
(102,344)
Dividend yield
0.98%
1.14%
1.05%
Proceeds from repurchase of equity
(25,270)
69,731
13,551
BB yield
0.32%
-1.19%
-0.14%
Debt
Debt current
2,169,194
3,337,811
3,059,801
Long-term debt
3,340,764
4,307,099
5,538,464
Deferred revenue
176,811
Other long-term liabilities
648,767
625,789
452,237
Net debt
216,401
3,872,928
3,723,141
Cash flow
Cash from operating activities
2,620,980
2,158,341
694,904
CAPEX
(1,357,738)
(1,094,765)
(2,433,910)
Cash from investing activities
(508,219)
(662,709)
(3,152,392)
Cash from financing activities
(2,227,702)
(1,306,547)
2,853,082
FCF
2,735,495
591,414
(2,025,757)
Balance
Cash
3,196,869
3,915,996
4,296,379
Long term investments
2,096,688
(144,014)
578,745
Excess cash
4,929,754
3,296,665
4,469,211
Stockholders' equity
8,532,591
9,878,695
11,013,871
Invested Capital
10,935,550
14,220,832
15,063,750
ROIC
0.96%
ROCE
2.02%
0.28%
EV
Common stock shares outstanding
516,057
517,773
519,217
Price
15.25
34.36%
11.35
-39.79%
18.85
36.59%
Market cap
7,869,869
33.92%
5,876,724
-39.96%
9,787,240
31.26%
EV
8,178,527
9,949,761
13,807,797
EBITDA
1,599,511
2,236,593
1,855,006
EV/EBITDA
5.11
4.45
7.44
Interest
194,204
220,969
168,888
Interest/NOPBT
62.43%
304.21%