Loading...
XTAI8103
Market cap136mUSD
Dec 24, Last price  
48.20TWD
1D
-1.13%
1Q
-23.73%
Jan 2017
75.59%
Name

CviLux Corp

Chart & Performance

D1W1MN
XTAI:8103 chart
P/E
20.41
P/S
1.50
EPS
2.36
Div Yield, %
3.55%
Shrs. gr., 5y
2.11%
Rev. gr., 5y
-1.00%
Revenues
2.96b
-20.62%
1,478,638,0002,155,877,0002,243,775,0002,335,984,0002,521,296,0003,085,711,0002,542,880,0002,589,451,0002,713,382,0003,110,632,0003,133,851,0003,134,712,0004,159,393,0003,727,014,0002,958,621,000
Net income
218m
-34.27%
187,670,000320,816,000319,695,000323,031,000274,711,000391,250,00093,784,000243,829,000168,160,000204,528,000175,680,000215,884,000338,615,000331,509,000217,909,000
CFO
714m
-32.82%
260,631,000329,634,000375,663,000478,211,000385,813,000271,825,000464,637,000380,985,000249,671,000135,964,000510,454,000310,367,000322,533,0001,062,977,000714,131,000
Dividend
Aug 07, 20241.23117 TWD/sh
Earnings
Jun 20, 2025

Profile

CviLux Corporation manufactures and sells connectors, flat flexible cables (FFC), and wire harnesses in Taiwan and internationally. The company's connectors include board to board, CCFL, coaxial, combo D-sub, DVI, FFC/FPC, IEEE, LVDS, memory card, mini-DIN, power, serial ATA, telephone/modular jack, USB, wire to board crimp style, wire to board insulation displacement, and ribbon cable connectors, as well as application tooling and IC sockets. It also offers cable assemblies; PCBA turnkey solutions; LVDS cables; and fiber optics connectors and cables. The company's products are used in consumer electronics, computers, communication, and electro-optical industries. The company was founded in 1990 and is headquartered in New Taipei City, Taiwan.
URL
https://www.cvilux-group.com/
IPO date
May 22, 2003
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,958,621
-20.62%
3,727,014
-10.40%
4,159,393
32.69%
Cost of revenue
2,660,245
3,354,135
3,595,243
Unusual Expense (Income)
NOPBT
298,376
372,879
564,150
NOPBT Margin
10.08%
10.00%
13.56%
Operating Taxes
126,206
175,897
171,099
Tax Rate
42.30%
47.17%
30.33%
NOPAT
172,170
196,982
393,051
Net income
217,909
-34.27%
331,509
-2.10%
338,615
56.85%
Dividends
(157,907)
(157,907)
(110,535)
Dividend yield
3.84%
5.53%
2.62%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
710,576
307,349
284,352
Long-term debt
123,191
706,070
747,608
Deferred revenue
76,163
Other long-term liabilities
73,817
79,360
1,318
Net debt
(1,325,327)
(967,099)
(161,772)
Cash flow
Cash from operating activities
714,131
1,062,977
322,533
CAPEX
(86,794)
(168,974)
(248,694)
Cash from investing activities
(209,716)
(149,993)
(354,219)
Cash from financing activities
(312,053)
(159,240)
87,548
FCF
507,644
673,548
68,098
Balance
Cash
2,413,325
2,147,181
1,372,948
Long term investments
(254,231)
(166,663)
(179,216)
Excess cash
2,011,163
1,794,167
985,762
Stockholders' equity
2,457,549
3,613,517
3,345,565
Invested Capital
1,933,584
2,235,792
2,832,683
ROIC
8.26%
7.77%
15.06%
ROCE
7.01%
8.65%
13.99%
EV
Common stock shares outstanding
91,480
92,071
82,091
Price
45.00
45.16%
31.00
-39.69%
51.40
41.60%
Market cap
4,116,600
44.23%
2,854,201
-32.36%
4,219,477
43.88%
EV
2,788,711
1,887,108
4,061,750
EBITDA
536,606
609,744
788,779
EV/EBITDA
5.20
3.09
5.15
Interest
16,780
17,683
16,176
Interest/NOPBT
5.62%
4.74%
2.87%