XTAI8081
Market cap634mUSD
Dec 25, Last price
242.50TWD
1D
-0.82%
1Q
6.62%
Jan 2017
246.98%
Name
Global Mixed Mode Technology Inc
Chart & Performance
Profile
Global Mixed-Mode Technology Inc. provides analog IC solutions in Taiwan and internationally. The company offers amplifier series products, including operational amplifiers, comparators, integrated buffers, mono and stereo audio amplifiers, stereo headphone drivers, and DDR terminators; and analog, and single and dual power switches. It also provides synchronous quasi-PWM step down converters, asynchronous step down converters, synchronous step down converters and controllers, dual synchronous step down converters, synchronous step down converters with LDO, lighting drivers, step up controllers and converters, charge pumps and current sources, LED backlight drivers, photoflash chargers, level shifters, integrated PMICs for LCDs, local dimming LED drivers, and chargers. In addition, the company offers multi-channel PMIC products and motor drivers; delay time embedded and adjustable products; thermal switches, temperature transducers, digital interface temperature sensors, sensor and fan controllers, and fan controllers and drivers; and single and dual output products. Its products are used in various applications, which include notebook PCs, servers, workstations, and 3C consumer products, including mobile phones, networking, LCD monitors, PDAs, CD-R/W, DVDs, and IAs. The company was founded in 1996 and is headquartered in Hsinchu, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 7,910,870 -6.05% | 8,420,080 -10.57% | 9,415,169 27.10% | |||||||
Cost of revenue | 6,325,620 | 6,308,377 | 6,619,185 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,585,250 | 2,111,703 | 2,795,984 | |||||||
NOPBT Margin | 20.04% | 25.08% | 29.70% | |||||||
Operating Taxes | 299,450 | 408,135 | 514,933 | |||||||
Tax Rate | 18.89% | 19.33% | 18.42% | |||||||
NOPAT | 1,285,800 | 1,703,568 | 2,281,051 | |||||||
Net income | 1,486,073 -22.82% | 1,925,562 -11.73% | 2,181,548 107.85% | |||||||
Dividends | (1,200,201) | (1,371,658) | (814,422) | |||||||
Dividend yield | 5.28% | 10.94% | 3.52% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,697 | 2,621 | 643,025 | |||||||
Long-term debt | 127,949 | 132,497 | 147,099 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 54,229 | 67,233 | 66,231 | |||||||
Net debt | (5,384,612) | (3,229,543) | (3,209,284) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,462,221 | 1,729,761 | 1,610,350 | |||||||
CAPEX | (106,699) | (111,704) | (102,995) | |||||||
Cash from investing activities | (64,501) | (147,976) | (269,859) | |||||||
Cash from financing activities | (901,558) | (2,134,396) | (753,063) | |||||||
FCF | 1,763,184 | 1,321,596 | 1,520,012 | |||||||
Balance | ||||||||||
Cash | 4,437,227 | 2,908,993 | 3,457,882 | |||||||
Long term investments | 1,078,031 | 455,668 | 541,526 | |||||||
Excess cash | 5,119,714 | 2,943,657 | 3,528,650 | |||||||
Stockholders' equity | 5,378,117 | 6,143,496 | 5,750,613 | |||||||
Invested Capital | 3,406,252 | 4,117,254 | 3,652,821 | |||||||
ROIC | 34.18% | 43.85% | 67.64% | |||||||
ROCE | 18.24% | 29.72% | 38.62% | |||||||
EV | ||||||||||
Common stock shares outstanding | 86,118 | 87,948 | 87,266 | |||||||
Price | 264.00 85.26% | 142.50 -46.33% | 265.50 66.46% | |||||||
Market cap | 22,735,152 81.41% | 12,532,590 -45.91% | 23,169,123 65.97% | |||||||
EV | 18,470,396 | 10,014,730 | 20,729,043 | |||||||
EBITDA | 1,725,352 | 2,251,385 | 2,923,689 | |||||||
EV/EBITDA | 10.71 | 4.45 | 7.09 | |||||||
Interest | 1,109 | 3,826 | 5,429 | |||||||
Interest/NOPBT | 0.07% | 0.18% | 0.19% |