Loading...
XTAI
8072
Market cap112mUSD
Jul 18, Last price  
41.45TWD
1D
-1.89%
1Q
4.15%
Jan 2017
86.29%
IPO
-46.27%
Name

Av Tech Corp

Chart & Performance

D1W1MN
P/E
33.10
P/S
3.53
EPS
1.25
Div Yield, %
1.81%
Shrs. gr., 5y
0.60%
Rev. gr., 5y
3.15%
Revenues
939m
-19.03%
4,013,106,0004,300,022,0004,356,209,0003,684,889,0003,926,760,0003,853,359,0003,277,336,0002,637,127,0001,916,473,0001,609,736,0001,456,616,0001,037,767,000866,792,000804,056,0001,222,174,0001,355,756,0001,231,209,0001,159,521,000938,840,000
Net income
100m
+70.94%
1,006,150,0001,230,559,0001,031,697,000696,139,000732,579,000887,935,000735,191,000512,055,000284,741,000138,405,00031,023,000-22,457,000-19,633,000-87,894,000-3,395,00043,310,00094,571,00058,603,000100,178,000
CFO
97m
-59.33%
974,131,0001,361,028,000879,759,0001,205,061,000895,870,000887,758,000744,980,000496,585,000104,000,000203,667,0002,688,00081,268,000-34,857,000-51,182,000-32,502,0001,664,00056,163,000239,606,00097,448,000
Dividend
Jul 12, 20240.75 TWD/sh

Profile

AV TECH Corporation manufactures and sells surveillance products in Taiwan. It offers network recorders, IP cameras, HD CCTV recorders and cameras, as well as peripherals. The company also provides EagleEyes, a surveillance software for mobile application, as well as central management system software for PCs. Its products are used in various industries that includes chain stores, hotels, banks, apartment buildings/complexes, Wi-Fi surveillance, hospital and health institutions, manufacturing plants, shopping malls, museums, agriculture, construction sites, fitness centers and gyms, airports, train stations and metro, cloud storage, casinos, private security, education, and cyber defender. The company was founded in 1996 and is based in Taipei, Taiwan.
URL
http://www.avtech.com.tw/
IPO date
Feb 24, 2003
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
938,840
-19.03%
1,159,521
-5.82%
1,231,209
-9.19%
Cost of revenue
929,695
1,148,034
1,200,480
Unusual Expense (Income)
NOPBT
9,145
11,487
30,729
NOPBT Margin
0.97%
0.99%
2.50%
Operating Taxes
25,435
20,469
24,916
Tax Rate
278.13%
178.19%
81.08%
NOPAT
(16,290)
(8,982)
5,813
Net income
100,178
70.94%
58,603
-38.03%
94,571
118.36%
Dividends
(60,000)
(80,000)
(28,000)
Dividend yield
2.98%
3.67%
1.37%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
(8,618)
Long-term debt
Deferred revenue
Other long-term liabilities
24,951
25,360
25,336
Net debt
(836,378)
(1,400,208)
(738,564)
Cash flow
Cash from operating activities
97,448
239,606
56,163
CAPEX
(1,100)
(982)
(855)
Cash from investing activities
223,609
(442,967)
(15,049)
Cash from financing activities
(67,871)
(91,400)
(24,109)
FCF
14,739
151,122
(17,466)
Balance
Cash
1,248,827
1,172,111
1,211,733
Long term investments
(412,449)
228,097
(481,787)
Excess cash
789,436
1,342,232
668,386
Stockholders' equity
1,274,680
2,298,618
2,362,842
Invested Capital
1,606,037
995,306
1,698,515
ROIC
0.35%
ROCE
0.38%
0.49%
1.29%
EV
Common stock shares outstanding
82,433
80,217
80,277
Price
24.45
-9.94%
27.15
6.68%
25.45
-6.26%
Market cap
2,015,495
-7.46%
2,177,892
6.60%
2,043,050
-6.05%
EV
1,264,504
846,732
1,409,183
EBITDA
16,666
19,039
38,233
EV/EBITDA
75.87
44.47
36.86
Interest
15,304
Interest/NOPBT
49.80%